[S&FCAP] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
11-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 74.95%
YoY- -3.91%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 24,322 0 0 0 2,461 0 -100.00%
PBT 5,911 0 -493 -10,770 -10,365 0 -100.00%
Tax -1,291 0 -9,928 10,770 10,365 0 -100.00%
NP 4,620 0 -10,421 0 0 0 -100.00%
-
NP to SH 4,620 0 -10,421 -10,770 -10,365 0 -100.00%
-
Tax Rate 21.84% - - - - - -
Total Cost 19,702 0 10,421 0 2,461 0 -100.00%
-
Net Worth 142,862 0 -335,078 -288,341 -145,531 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 142,862 0 -335,078 -288,341 -145,531 0 -100.00%
NOSH 115,211 65,862 65,830 65,831 65,851 65,924 -0.58%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 19.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 21.11 0.00 0.00 0.00 3.74 0.00 -100.00%
EPS 4.01 0.00 -15.83 -16.36 15.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 0.00 -5.09 -4.38 -2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,831
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.42 0.00 0.00 0.00 0.45 0.00 -100.00%
EPS 0.84 0.00 -1.89 -1.96 -1.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2596 0.00 -0.6088 -0.5239 -0.2644 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 - - - - - -
Price 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.95 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/08/04 30/05/03 31/05/02 11/07/01 31/05/00 - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.20 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment