[BREM] YoY Cumulative Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 40,492 75,089 91,139 0 -100.00%
PBT 9,753 12,971 17,726 0 -100.00%
Tax -4,353 -8,875 -8,548 0 -100.00%
NP 5,400 4,096 9,178 0 -100.00%
-
NP to SH 5,400 4,096 9,178 0 -100.00%
-
Tax Rate 44.63% 68.42% 48.22% - -
Total Cost 35,092 70,993 81,961 0 -100.00%
-
Net Worth 251,027 246,478 229,129 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 251,027 246,478 229,129 0 -100.00%
NOSH 72,972 71,859 64,181 63,541 -0.14%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.34% 5.45% 10.07% 0.00% -
ROE 2.15% 1.66% 4.01% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 55.49 104.49 142.00 0.00 -100.00%
EPS 7.40 5.70 14.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.43 3.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.72 21.74 26.38 0.00 -100.00%
EPS 1.56 1.19 2.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.7135 0.6632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.44 1.88 0.00 0.00 -
P/RPS 2.60 1.80 0.00 0.00 -100.00%
P/EPS 19.46 32.98 0.00 0.00 -100.00%
EY 5.14 3.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 27/02/01 29/02/00 - -
Price 1.49 1.64 2.55 0.00 -
P/RPS 2.69 1.57 1.80 0.00 -100.00%
P/EPS 20.14 28.77 17.83 0.00 -100.00%
EY 4.97 3.48 5.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment