[BREM] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 21.36%
YoY- -55.37%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 104,956 49,891 40,492 75,089 91,139 0 -100.00%
PBT 21,227 10,955 9,753 12,971 17,726 0 -100.00%
Tax -11,102 -6,316 -4,353 -8,875 -8,548 0 -100.00%
NP 10,125 4,639 5,400 4,096 9,178 0 -100.00%
-
NP to SH 10,125 4,639 5,400 4,096 9,178 0 -100.00%
-
Tax Rate 52.30% 57.65% 44.63% 68.42% 48.22% - -
Total Cost 94,831 45,252 35,092 70,993 81,961 0 -100.00%
-
Net Worth 250,190 274,658 251,027 246,478 229,129 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 250,190 274,658 251,027 246,478 229,129 0 -100.00%
NOSH 73,369 73,634 72,972 71,859 64,181 63,541 -0.15%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.65% 9.30% 13.34% 5.45% 10.07% 0.00% -
ROE 4.05% 1.69% 2.15% 1.66% 4.01% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 143.05 67.75 55.49 104.49 142.00 0.00 -100.00%
EPS 13.80 6.30 7.40 5.70 14.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.73 3.44 3.43 3.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 72,100
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.38 14.44 11.72 21.74 26.38 0.00 -100.00%
EPS 2.93 1.34 1.56 1.19 2.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7242 0.795 0.7266 0.7135 0.6632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.57 1.33 1.44 1.88 0.00 0.00 -
P/RPS 1.10 1.96 2.60 1.80 0.00 0.00 -100.00%
P/EPS 11.38 21.11 19.46 32.98 0.00 0.00 -100.00%
EY 8.79 4.74 5.14 3.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.36 0.42 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 27/02/02 27/02/01 29/02/00 - -
Price 2.08 1.03 1.49 1.64 2.55 0.00 -
P/RPS 1.45 1.52 2.69 1.57 1.80 0.00 -100.00%
P/EPS 15.07 16.35 20.14 28.77 17.83 0.00 -100.00%
EY 6.63 6.12 4.97 3.48 5.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.28 0.43 0.48 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment