[IREKA] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 79.47%
YoY- -772.27%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 63,718 66,423 96,203 49,002 110,363 99,036 101,709 -7.49%
PBT 28,059 -3,870 -1,822 -7,489 1,947 7,861 -3,256 -
Tax -75 -219 -30 -195 -804 -410 -11 37.66%
NP 27,984 -4,089 -1,852 -7,684 1,143 7,451 -3,267 -
-
NP to SH 27,984 -4,089 -1,852 -7,684 1,143 7,451 -3,267 -
-
Tax Rate 0.27% - - - 41.29% 5.22% - -
Total Cost 35,734 70,512 98,055 56,686 109,220 91,585 104,976 -16.42%
-
Net Worth 167,454 181,124 127,578 170,872 225,551 227,859 234,731 -5.46%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 167,454 181,124 127,578 170,872 225,551 227,859 234,731 -5.46%
NOSH 170,872 170,872 170,872 113,914 113,914 113,929 113,947 6.97%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 43.92% -6.16% -1.93% -15.68% 1.04% 7.52% -3.21% -
ROE 16.71% -2.26% -1.45% -4.50% 0.51% 3.27% -1.39% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 37.29 38.87 82.19 43.02 96.88 86.93 89.26 -13.52%
EPS 16.38 -2.39 -1.58 -6.75 1.00 6.54 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.06 1.09 1.50 1.98 2.00 2.06 -11.63%
Adjusted Per Share Value based on latest NOSH - 113,914
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 27.97 29.16 42.23 21.51 48.45 43.48 44.65 -7.49%
EPS 12.29 -1.80 -0.81 -3.37 0.50 3.27 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7351 0.7952 0.5601 0.7502 0.9902 1.0003 1.0305 -5.46%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.485 0.68 0.60 0.895 0.64 0.73 0.70 -
P/RPS 1.30 1.75 0.73 2.08 0.66 0.84 0.78 8.87%
P/EPS 2.96 -28.42 -37.92 -13.27 63.78 11.16 -24.41 -
EY 33.77 -3.52 -2.64 -7.54 1.57 8.96 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.55 0.60 0.32 0.37 0.34 6.27%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 28/08/15 28/08/14 30/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.535 0.61 0.665 0.90 0.70 0.65 0.75 -
P/RPS 1.43 1.57 0.81 2.09 0.72 0.75 0.84 9.26%
P/EPS 3.27 -25.49 -42.03 -13.34 69.76 9.94 -26.16 -
EY 30.61 -3.92 -2.38 -7.49 1.43 10.06 -3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.61 0.60 0.35 0.33 0.36 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment