[IREKA] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 379.1%
YoY- 133.84%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 143,482 124,539 130,924 201,881 111,318 206,943 211,730 -6.27%
PBT 4,424 18,606 -19,494 5,202 -14,456 -575 9,428 -11.83%
Tax -409 -256 -244 -33 -820 -1,052 -830 -11.11%
NP 4,015 18,350 -19,738 5,169 -15,276 -1,627 8,598 -11.90%
-
NP to SH 4,015 18,350 -19,738 5,169 -15,276 -1,627 8,598 -11.90%
-
Tax Rate 9.25% 1.38% - 0.63% - - 8.80% -
Total Cost 139,467 106,189 150,662 196,712 126,594 208,570 203,132 -6.06%
-
Net Worth 148,658 158,911 165,745 162,838 164,037 223,272 228,900 -6.93%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 148,658 158,911 165,745 162,838 164,037 223,272 228,900 -6.93%
NOSH 170,872 170,872 170,872 170,872 113,914 113,914 113,880 6.99%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.80% 14.73% -15.08% 2.56% -13.72% -0.79% 4.06% -
ROE 2.70% 11.55% -11.91% 3.17% -9.31% -0.73% 3.76% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 83.97 72.88 76.62 140.09 97.72 181.66 185.92 -12.39%
EPS 2.35 10.74 -11.55 3.59 -13.41 -1.43 7.55 -17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.93 0.97 1.13 1.44 1.96 2.01 -13.01%
Adjusted Per Share Value based on latest NOSH - 170,872
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 62.99 54.67 57.48 88.63 48.87 90.85 92.95 -6.27%
EPS 1.76 8.06 -8.67 2.27 -6.71 -0.71 3.77 -11.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6526 0.6976 0.7276 0.7149 0.7201 0.9802 1.0049 -6.93%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.61 0.535 0.61 0.765 0.90 0.71 0.64 -
P/RPS 0.73 0.73 0.80 0.55 0.92 0.39 0.34 13.56%
P/EPS 25.96 4.98 -5.28 21.33 -6.71 -49.71 8.48 20.47%
EY 3.85 20.07 -18.94 4.69 -14.90 -2.01 11.80 -17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.63 0.68 0.62 0.36 0.32 13.92%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/11/17 29/11/16 30/11/15 27/11/14 28/11/13 28/11/12 25/11/11 -
Price 0.61 0.685 0.65 0.70 1.04 0.71 0.71 -
P/RPS 0.73 0.94 0.85 0.50 1.06 0.39 0.38 11.48%
P/EPS 25.96 6.38 -5.63 19.52 -7.76 -49.71 9.40 18.43%
EY 3.85 15.68 -17.77 5.12 -12.89 -2.01 10.63 -15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.67 0.62 0.72 0.36 0.35 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment