[PMETAL] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 157,737 136,865 143,465 107,208 -0.39%
PBT 8,371 3,818 9,968 3,831 -0.80%
Tax -3,734 -1,778 -4,323 273 -
NP 4,637 2,040 5,645 4,104 -0.12%
-
NP to SH 4,637 2,040 5,645 4,104 -0.12%
-
Tax Rate 44.61% 46.57% 43.37% -7.13% -
Total Cost 153,100 134,825 137,820 103,104 -0.40%
-
Net Worth 130,803 121,531 116,001 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 130,803 121,531 116,001 0 -100.00%
NOSH 61,991 62,006 62,032 61,993 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.94% 1.49% 3.93% 3.83% -
ROE 3.55% 1.68% 4.87% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 254.45 220.73 231.27 172.93 -0.39%
EPS 7.48 3.29 9.10 6.62 -0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.96 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.91 1.66 1.74 1.30 -0.39%
EPS 0.06 0.02 0.07 0.05 -0.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0147 0.0141 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.46 0.42 0.80 0.00 -
P/RPS 0.18 0.19 0.35 0.00 -100.00%
P/EPS 6.15 12.77 8.79 0.00 -100.00%
EY 16.26 7.83 11.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 28/08/01 23/08/00 - -
Price 0.43 0.42 0.81 0.00 -
P/RPS 0.17 0.19 0.35 0.00 -100.00%
P/EPS 5.75 12.77 8.90 0.00 -100.00%
EY 17.40 7.83 11.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment