[PMETAL] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -84.36%
YoY- -19.9%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 120,521 96,152 85,146 99,766 69,489 62,893 64,274 11.04%
PBT 2,003 2,687 3,026 4,271 3,694 1,310 3,971 -10.77%
Tax -373 -644 -1,117 -2,705 -1,739 -272 -1,516 -20.83%
NP 1,630 2,043 1,909 1,566 1,955 1,038 2,455 -6.59%
-
NP to SH 1,630 2,043 1,909 1,566 1,955 1,038 2,455 -6.59%
-
Tax Rate 18.62% 23.97% 36.91% 63.33% 47.08% 20.76% 38.18% -
Total Cost 118,891 94,109 83,237 98,200 67,534 61,855 61,819 11.51%
-
Net Worth 238,813 127,697 145,870 129,365 128,471 120,582 112,830 13.30%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 238,813 127,697 145,870 129,365 128,471 120,582 112,830 13.30%
NOSH 379,069 63,940 63,421 61,897 62,063 62,155 61,994 35.20%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.35% 2.12% 2.24% 1.57% 2.81% 1.65% 3.82% -
ROE 0.68% 1.60% 1.31% 1.21% 1.52% 0.86% 2.18% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.79 150.59 134.25 161.18 111.96 101.19 103.68 -17.87%
EPS 0.43 0.50 3.01 2.53 3.15 1.67 3.96 -30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 2.00 2.30 2.09 2.07 1.94 1.82 -16.19%
Adjusted Per Share Value based on latest NOSH - 61,897
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.46 1.17 1.03 1.21 0.84 0.76 0.78 11.00%
EPS 0.02 0.02 0.02 0.02 0.02 0.01 0.03 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0155 0.0177 0.0157 0.0156 0.0146 0.0137 13.30%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.42 0.51 0.66 0.38 0.45 0.39 1.03 -
P/RPS 1.32 0.34 0.49 0.24 0.40 0.39 0.99 4.90%
P/EPS 97.67 15.94 21.93 15.02 14.29 23.35 26.01 24.65%
EY 1.02 6.27 4.56 6.66 7.00 4.28 3.84 -19.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.26 0.29 0.18 0.22 0.20 0.57 2.72%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/06/06 25/05/05 20/05/04 29/05/03 31/05/02 30/05/01 31/05/00 -
Price 0.40 0.46 0.59 0.38 0.43 0.40 0.94 -
P/RPS 1.26 0.31 0.44 0.24 0.38 0.40 0.91 5.57%
P/EPS 93.02 14.38 19.60 15.02 13.65 23.95 23.74 25.54%
EY 1.08 6.96 5.10 6.66 7.33 4.17 4.21 -20.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.23 0.26 0.18 0.21 0.21 0.52 3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment