[EG] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 55.94%
YoY- 16.2%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 293,545 343,288 308,984 375,642 415,176 113,700 50,660 33.98%
PBT 2,936 6,897 6,343 5,872 5,150 -722 -2,820 -
Tax -30 -440 -258 -99 -182 9 2,820 -
NP 2,906 6,457 6,085 5,773 4,968 -713 0 -
-
NP to SH 2,906 6,457 6,085 5,773 4,968 -713 -2,553 -
-
Tax Rate 1.02% 6.38% 4.07% 1.69% 3.53% - - -
Total Cost 290,639 336,831 302,899 369,869 410,208 114,413 50,660 33.76%
-
Net Worth 93,074 90,987 86,420 46,524 32,793 22,686 4,410 66.16%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 93,074 90,987 86,420 46,524 32,793 22,686 4,410 66.16%
NOSH 51,708 51,697 50,835 50,025 48,945 36,010 19,992 17.14%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.99% 1.88% 1.97% 1.54% 1.20% -0.63% 0.00% -
ROE 3.12% 7.10% 7.04% 12.41% 15.15% -3.14% -57.89% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 567.70 664.03 607.81 750.89 848.24 315.74 253.40 14.37%
EPS 5.62 12.49 11.97 11.54 10.15 -1.98 -12.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.76 1.70 0.93 0.67 0.63 0.2206 41.84%
Adjusted Per Share Value based on latest NOSH - 49,951
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 62.75 73.38 66.05 80.30 88.75 24.31 10.83 33.98%
EPS 0.62 1.38 1.30 1.23 1.06 -0.15 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 0.1945 0.1847 0.0995 0.0701 0.0485 0.0094 66.24%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.52 0.70 0.93 1.76 2.74 0.84 1.51 -
P/RPS 0.09 0.11 0.15 0.23 0.32 0.27 0.60 -27.08%
P/EPS 9.25 5.60 7.77 15.25 27.00 -42.42 -11.82 -
EY 10.81 17.84 12.87 6.56 3.70 -2.36 -8.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.40 0.55 1.89 4.09 1.33 6.84 -40.92%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 28/05/07 31/05/06 26/05/05 31/05/04 30/05/03 31/05/02 -
Price 0.45 0.67 0.71 0.82 1.87 0.83 1.39 -
P/RPS 0.08 0.10 0.12 0.11 0.22 0.26 0.55 -27.45%
P/EPS 8.01 5.36 5.93 7.11 18.42 -41.92 -10.88 -
EY 12.49 18.64 16.86 14.07 5.43 -2.39 -9.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.38 0.42 0.88 2.79 1.32 6.30 -41.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment