[JIANKUN] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 14.01%
YoY- 99.22%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 3,126 5,463 8,642 11,677 24,943 78,992 85,127 -42.33%
PBT -1,644 -863 -472 -178 -22,069 -748 4,200 -
Tax 0 0 0 0 -86 -667 -979 -
NP -1,644 -863 -472 -178 -22,155 -1,415 3,221 -
-
NP to SH -1,644 -863 -472 -178 -22,705 -1,415 3,221 -
-
Tax Rate - - - - - - 23.31% -
Total Cost 4,770 6,326 9,114 11,855 47,098 80,407 81,906 -37.72%
-
Net Worth 18,908 14,087 16,393 17,245 20,216 43,076 44,669 -13.34%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 18,908 14,087 16,393 17,245 20,216 43,076 44,669 -13.34%
NOSH 50,897 50,764 50,752 50,857 52,159 50,899 50,934 -0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -52.59% -15.80% -5.46% -1.52% -88.82% -1.79% 3.78% -
ROE -8.69% -6.13% -2.88% -1.03% -112.31% -3.28% 7.21% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.14 10.76 17.03 22.96 47.82 155.19 167.13 -42.32%
EPS -3.23 -1.70 -0.93 -0.35 -43.53 -2.78 6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3715 0.2775 0.323 0.3391 0.3876 0.8463 0.877 -13.33%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.61 1.06 1.67 2.26 4.83 15.31 16.49 -42.26%
EPS -0.32 -0.17 -0.09 -0.03 -4.40 -0.27 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0273 0.0318 0.0334 0.0392 0.0835 0.0866 -13.36%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.425 0.36 0.34 0.68 0.34 0.34 0.80 -
P/RPS 6.92 3.35 2.00 2.96 0.71 0.22 0.48 55.97%
P/EPS -13.16 -21.18 -36.56 -194.29 -0.78 -12.23 12.65 -
EY -7.60 -4.72 -2.74 -0.51 -128.03 -8.18 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 1.05 2.01 0.88 0.40 0.91 3.82%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 21/11/14 26/11/13 20/11/12 21/11/11 18/11/10 16/11/09 19/11/08 -
Price 0.68 0.32 0.38 0.61 0.28 0.33 0.64 -
P/RPS 11.07 2.97 2.23 2.66 0.59 0.21 0.38 75.36%
P/EPS -21.05 -18.82 -40.86 -174.29 -0.64 -11.87 10.12 -
EY -4.75 -5.31 -2.45 -0.57 -155.46 -8.42 9.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.15 1.18 1.80 0.72 0.39 0.73 16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment