[OMESTI] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[OMESTI] OMESTI BHD
Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 49.29%
YoY- 95.07%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Revenue 72,233 76,680 1,971 1,781 1,151 -4.22%
PBT 3,138 6,621 -2,585 -791 -7,214 -
Tax -1,328 -2,167 2,585 791 7,214 -
NP 1,810 4,454 0 0 0 -100.00%
-
NP to SH 1,810 4,454 -2,585 -791 -7,071 -
-
Tax Rate 42.32% 32.73% - - - -
Total Cost 70,423 72,226 1,971 1,781 1,151 -4.20%
-
Net Worth 59,144 58,032 -94,574 -9,118 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Div 1,588 - - - - -100.00%
Div Payout % 87.77% - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Net Worth 59,144 58,032 -94,574 -9,118 0 -100.00%
NOSH 130,215 130,233 36,928 364,736 3,721,578 3.56%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
NP Margin 2.51% 5.81% 0.00% 0.00% 0.00% -
ROE 3.06% 7.68% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
RPS 55.47 58.88 5.34 0.49 0.03 -7.55%
EPS 1.39 3.42 -7.00 -2.00 -0.19 -
DPS 1.22 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4542 0.4456 -2.561 -0.025 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,284
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
RPS 13.36 14.18 0.36 0.33 0.21 -4.24%
EPS 0.33 0.82 -0.48 -0.15 -1.31 -
DPS 0.29 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1094 0.1073 -0.1749 -0.0169 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Date 30/09/03 30/09/02 - - - -
Price 1.15 0.80 0.00 0.00 0.00 -
P/RPS 2.07 1.36 0.00 0.00 0.00 -100.00%
P/EPS 82.73 23.39 0.00 0.00 0.00 -100.00%
EY 1.21 4.28 0.00 0.00 0.00 -100.00%
DY 1.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.53 1.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Date 21/11/03 29/11/02 30/11/01 14/02/01 - -
Price 1.15 0.75 0.00 0.00 0.00 -
P/RPS 2.07 1.27 0.00 0.00 0.00 -100.00%
P/EPS 82.73 21.93 0.00 0.00 0.00 -100.00%
EY 1.21 4.56 0.00 0.00 0.00 -100.00%
DY 1.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.53 1.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment