[MTD] YoY Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -71.92%
YoY- 18.37%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 177,640 134,529 194,218 79,459 72,918 0 -100.00%
PBT 34,551 65,911 39,601 14,628 12,931 0 -100.00%
Tax -13,920 -10,260 -6,136 -1,019 -1,434 0 -100.00%
NP 20,631 55,651 33,465 13,609 11,497 0 -100.00%
-
NP to SH 20,631 55,651 33,465 13,609 11,497 0 -100.00%
-
Tax Rate 40.29% 15.57% 15.49% 6.97% 11.09% - -
Total Cost 157,009 78,878 160,753 65,850 61,421 0 -100.00%
-
Net Worth 540,255 505,435 504,619 299,372 301,953 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 540,255 505,435 504,619 299,372 301,953 0 -100.00%
NOSH 276,926 135,009 134,939 128,751 128,458 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.61% 41.37% 17.23% 17.13% 15.77% 0.00% -
ROE 3.82% 11.01% 6.63% 4.55% 3.81% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 64.15 99.64 143.93 61.72 56.76 0.00 -100.00%
EPS 7.45 41.22 24.80 10.57 8.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9509 3.7437 3.7396 2.3252 2.3506 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,751
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 70.73 53.56 77.33 31.64 29.03 0.00 -100.00%
EPS 8.21 22.16 13.32 5.42 4.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.151 2.0124 2.0091 1.1919 1.2022 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 3.06 4.38 0.00 0.00 0.00 0.00 -
P/RPS 4.77 4.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.07 10.63 0.00 0.00 0.00 0.00 -100.00%
EY 2.43 9.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 09/10/03 28/08/02 30/08/01 25/08/00 - -
Price 2.57 6.15 0.00 0.00 0.00 0.00 -
P/RPS 4.01 6.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.50 14.92 0.00 0.00 0.00 0.00 -100.00%
EY 2.90 6.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment