[MTD] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 4.36%
YoY- 8.43%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 620,712 589,837 590,526 342,685 270,620 23.04%
PBT 186,932 135,768 105,272 54,720 51,317 38.12%
Tax -62,117 -37,364 -29,979 -4,151 -4,678 90.80%
NP 124,815 98,404 75,293 50,569 46,639 27.88%
-
NP to SH 124,815 98,404 75,293 50,569 46,639 27.88%
-
Tax Rate 33.23% 27.52% 28.48% 7.59% 9.12% -
Total Cost 495,897 491,433 515,233 292,116 223,981 21.96%
-
Net Worth 540,255 505,435 404,818 299,372 301,953 15.64%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 10,974 10,801 11,955 6,442 - -
Div Payout % 8.79% 10.98% 15.88% 12.74% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 540,255 505,435 404,818 299,372 301,953 15.64%
NOSH 276,926 135,009 134,939 128,751 128,458 21.15%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.11% 16.68% 12.75% 14.76% 17.23% -
ROE 23.10% 19.47% 18.60% 16.89% 15.45% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 224.14 436.88 437.62 266.16 210.67 1.56%
EPS 45.07 72.89 55.80 39.28 36.31 5.54%
DPS 3.96 8.00 8.86 5.00 0.00 -
NAPS 1.9509 3.7437 3.00 2.3252 2.3506 -4.54%
Adjusted Per Share Value based on latest NOSH - 128,751
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 247.13 234.84 235.11 136.44 107.75 23.04%
EPS 49.69 39.18 29.98 20.13 18.57 27.87%
DPS 4.37 4.30 4.76 2.57 0.00 -
NAPS 2.151 2.0124 1.6118 1.1919 1.2022 15.64%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 3.06 4.38 0.00 0.00 0.00 -
P/RPS 1.37 1.00 0.00 0.00 0.00 -
P/EPS 6.79 6.01 0.00 0.00 0.00 -
EY 14.73 16.64 0.00 0.00 0.00 -
DY 1.30 1.83 0.00 0.00 0.00 -
P/NAPS 1.57 1.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 09/10/03 28/08/02 30/08/01 25/08/00 -
Price 2.57 6.15 0.00 0.00 0.00 -
P/RPS 1.15 1.41 0.00 0.00 0.00 -
P/EPS 5.70 8.44 0.00 0.00 0.00 -
EY 17.54 11.85 0.00 0.00 0.00 -
DY 1.54 1.30 0.00 0.00 0.00 -
P/NAPS 1.32 1.64 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment