[MTD] YoY Cumulative Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 325,201 279,451 203,543 0 -100.00%
PBT 53,014 40,525 38,006 0 -100.00%
Tax -5,993 -2,467 -3,347 0 -100.00%
NP 47,021 38,058 34,659 0 -100.00%
-
NP to SH 47,021 38,058 34,659 0 -100.00%
-
Tax Rate 11.30% 6.09% 8.81% - -
Total Cost 278,180 241,393 168,884 0 -100.00%
-
Net Worth 323,668 322,173 279,184 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 323,668 322,173 279,184 0 -100.00%
NOSH 128,895 128,704 127,516 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 14.46% 13.62% 17.03% 0.00% -
ROE 14.53% 11.81% 12.41% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 252.30 217.13 159.62 0.00 -100.00%
EPS 36.48 29.57 27.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.5111 2.5032 2.1894 1.9101 -0.28%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 129.48 111.26 81.04 0.00 -100.00%
EPS 18.72 15.15 13.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2887 1.2827 1.1116 1.9101 0.40%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 26/02/01 25/02/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment