[THETA] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 16.21%
YoY- 81.96%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 32,386 64,734 35,047 52,304 20,065 16,718 32,271 0.05%
PBT -6,703 486 3,908 -522 -2,894 -6,902 -3,735 10.22%
Tax 0 0 0 0 0 0 0 -
NP -6,703 486 3,908 -522 -2,894 -6,902 -3,735 10.22%
-
NP to SH -6,703 486 3,908 -522 -2,894 -6,902 -3,735 10.22%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 39,089 64,248 31,139 52,826 22,959 23,620 36,006 1.37%
-
Net Worth 75,499 75,499 69,010 62,201 66,490 61,128 65,418 2.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 75,499 75,499 69,010 62,201 66,490 61,128 65,418 2.41%
NOSH 117,967 117,967 117,967 107,243 107,243 107,243 107,243 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -20.70% 0.75% 11.15% -1.00% -14.42% -41.28% -11.57% -
ROE -8.88% 0.64% 5.66% -0.84% -4.35% -11.29% -5.71% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.45 54.87 30.47 48.77 18.71 15.59 30.09 -1.51%
EPS -5.68 0.41 3.31 -0.49 -2.70 -6.44 -3.48 8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.60 0.58 0.62 0.57 0.61 0.80%
Adjusted Per Share Value based on latest NOSH - 107,243
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.47 54.92 29.73 44.37 17.02 14.18 27.38 0.05%
EPS -5.69 0.41 3.32 -0.44 -2.46 -5.86 -3.17 10.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6405 0.6405 0.5854 0.5277 0.5641 0.5186 0.555 2.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.68 0.585 0.64 0.77 0.36 0.40 0.31 -
P/RPS 6.12 1.07 2.10 1.58 1.92 2.57 1.03 34.54%
P/EPS -29.57 142.00 18.84 -158.19 -13.34 -6.22 -8.90 22.13%
EY -3.38 0.70 5.31 -0.63 -7.50 -16.09 -11.23 -18.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.91 1.07 1.33 0.58 0.70 0.51 31.40%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 29/08/22 26/08/21 19/08/20 28/08/19 17/08/18 -
Price 1.96 0.64 0.89 0.77 0.40 0.465 0.38 -
P/RPS 7.14 1.17 2.92 1.58 2.14 2.98 1.26 33.48%
P/EPS -34.49 155.35 26.19 -158.19 -14.82 -7.23 -10.91 21.12%
EY -2.90 0.64 3.82 -0.63 -6.75 -13.84 -9.17 -17.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 1.00 1.48 1.33 0.65 0.82 0.62 30.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment