[KPSCB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 112.28%
YoY- -68.78%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 480,237 368,269 256,275 293,234 265,078 229,200 247,842 11.64%
PBT 8,249 10,440 6,265 7,615 20,614 5,444 9,684 -2.63%
Tax -3,016 -2,438 -1,773 -1,722 -2,321 -1,295 -1,972 7.33%
NP 5,233 8,002 4,492 5,893 18,293 4,149 7,712 -6.25%
-
NP to SH 5,177 7,887 4,426 5,687 18,213 4,155 7,693 -6.38%
-
Tax Rate 36.56% 23.35% 28.30% 22.61% 11.26% 23.79% 20.36% -
Total Cost 475,004 360,267 251,783 287,341 246,785 225,051 240,130 12.03%
-
Net Worth 269,045 254,262 248,349 241,002 220,270 206,958 199,566 5.10%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 269,045 254,262 248,349 241,002 220,270 206,958 199,566 5.10%
NOSH 147,827 147,827 147,827 147,827 147,832 147,827 147,827 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.09% 2.17% 1.75% 2.01% 6.90% 1.81% 3.11% -
ROE 1.92% 3.10% 1.78% 2.36% 8.27% 2.01% 3.85% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 324.86 249.12 173.36 198.36 179.31 155.05 167.66 11.64%
EPS 3.50 5.34 2.99 3.85 12.32 2.81 5.20 -6.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.72 1.68 1.6303 1.49 1.40 1.35 5.10%
Adjusted Per Share Value based on latest NOSH - 147,827
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 295.33 226.47 157.60 180.33 163.01 140.95 152.42 11.64%
EPS 3.18 4.85 2.72 3.50 11.20 2.56 4.73 -6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6545 1.5636 1.5273 1.4821 1.3546 1.2727 1.2273 5.10%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.50 0.59 0.53 0.52 0.425 0.525 0.455 -
P/RPS 0.15 0.24 0.31 0.26 0.24 0.34 0.27 -9.32%
P/EPS 14.28 11.06 17.70 13.52 3.45 18.68 8.74 8.52%
EY 7.00 9.04 5.65 7.40 28.99 5.35 11.44 -7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.32 0.32 0.29 0.38 0.34 -3.76%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 27/08/18 28/08/17 29/08/16 24/08/15 25/08/14 26/08/13 -
Price 0.48 0.575 0.535 0.54 0.36 0.55 0.465 -
P/RPS 0.15 0.23 0.31 0.27 0.20 0.35 0.28 -9.87%
P/EPS 13.71 10.78 17.87 14.04 2.92 19.57 8.94 7.38%
EY 7.30 9.28 5.60 7.12 34.22 5.11 11.19 -6.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.32 0.33 0.24 0.39 0.34 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment