[KPSCB] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -59.27%
YoY- -20.07%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 195,726 193,463 231,491 251,453 201,945 142,708 123,711 7.94%
PBT 5,462 3,619 853 6,369 2,153 2,710 3,363 8.41%
Tax -1,246 -1,158 -341 -2,047 3,259 -779 -652 11.39%
NP 4,216 2,461 512 4,322 5,412 1,931 2,711 7.63%
-
NP to SH 4,216 2,438 409 4,266 5,337 1,813 2,679 7.84%
-
Tax Rate 22.81% 32.00% 39.98% 32.14% -151.37% 28.75% 19.39% -
Total Cost 191,510 191,002 230,979 247,131 196,533 140,777 121,000 7.94%
-
Net Worth 279,393 263,132 270,523 267,567 261,654 245,200 238,001 2.70%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 279,393 263,132 270,523 267,567 261,654 245,200 238,001 2.70%
NOSH 147,827 147,827 147,827 147,827 147,827 147,827 147,827 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.15% 1.27% 0.22% 1.72% 2.68% 1.35% 2.19% -
ROE 1.51% 0.93% 0.15% 1.59% 2.04% 0.74% 1.13% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 132.40 130.87 156.60 170.10 136.61 96.54 83.69 7.94%
EPS 2.85 1.65 0.28 2.89 3.61 1.23 1.81 7.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.78 1.83 1.81 1.77 1.6587 1.61 2.70%
Adjusted Per Share Value based on latest NOSH - 147,827
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 120.37 118.97 142.36 154.64 124.19 87.76 76.08 7.94%
EPS 2.59 1.50 0.25 2.62 3.28 1.11 1.65 7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7182 1.6182 1.6636 1.6455 1.6091 1.5079 1.4636 2.70%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.60 0.58 0.36 0.52 0.545 0.53 0.63 -
P/RPS 0.45 0.44 0.23 0.31 0.40 0.55 0.75 -8.15%
P/EPS 21.04 35.17 130.12 18.02 15.10 43.21 34.76 -8.02%
EY 4.75 2.84 0.77 5.55 6.62 2.31 2.88 8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.20 0.29 0.31 0.32 0.39 -3.24%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 03/06/22 25/05/21 29/06/20 27/05/19 28/05/18 15/05/17 30/05/16 -
Price 0.62 0.565 0.33 0.53 0.65 0.52 0.545 -
P/RPS 0.47 0.43 0.21 0.31 0.48 0.54 0.65 -5.25%
P/EPS 21.74 34.26 119.27 18.37 18.00 42.40 30.07 -5.26%
EY 4.60 2.92 0.84 5.44 5.55 2.36 3.33 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.18 0.29 0.37 0.31 0.34 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment