[KPSCB] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 307.61%
YoY- -90.41%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 242,909 195,726 193,463 231,491 251,453 201,945 142,708 9.26%
PBT 5,728 5,462 3,619 853 6,369 7,153 2,710 13.27%
Tax -1,525 -1,246 -1,158 -341 -2,047 -1,741 -779 11.84%
NP 4,203 4,216 2,461 512 4,322 5,412 1,931 13.83%
-
NP to SH 4,203 4,216 2,438 409 4,266 5,337 1,813 15.03%
-
Tax Rate 26.62% 22.81% 32.00% 39.98% 32.14% 24.34% 28.75% -
Total Cost 238,706 191,510 191,002 230,979 247,131 196,533 140,777 9.19%
-
Net Worth 298,610 279,393 263,132 270,523 267,567 261,654 245,200 3.33%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 298,610 279,393 263,132 270,523 267,567 261,654 245,200 3.33%
NOSH 147,827 147,827 147,827 147,827 147,827 147,827 147,827 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.73% 2.15% 1.27% 0.22% 1.72% 2.68% 1.35% -
ROE 1.41% 1.51% 0.93% 0.15% 1.59% 2.04% 0.74% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 164.32 132.40 130.87 156.60 170.10 136.61 96.54 9.26%
EPS 2.84 2.85 1.65 0.28 2.89 3.61 1.23 14.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.89 1.78 1.83 1.81 1.77 1.6587 3.33%
Adjusted Per Share Value based on latest NOSH - 147,827
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 149.22 120.24 118.85 142.21 154.47 124.06 87.67 9.26%
EPS 2.58 2.59 1.50 0.25 2.62 3.28 1.11 15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8344 1.7163 1.6164 1.6619 1.6437 1.6074 1.5063 3.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.63 0.60 0.58 0.36 0.52 0.545 0.53 -
P/RPS 0.38 0.45 0.44 0.23 0.31 0.40 0.55 -5.97%
P/EPS 22.16 21.04 35.17 130.12 18.02 15.10 43.21 -10.52%
EY 4.51 4.75 2.84 0.77 5.55 6.62 2.31 11.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.33 0.20 0.29 0.31 0.32 -0.52%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 03/06/22 25/05/21 29/06/20 27/05/19 28/05/18 15/05/17 -
Price 0.565 0.62 0.565 0.33 0.53 0.65 0.52 -
P/RPS 0.34 0.47 0.43 0.21 0.31 0.48 0.54 -7.41%
P/EPS 19.87 21.74 34.26 119.27 18.37 18.00 42.40 -11.86%
EY 5.03 4.60 2.92 0.84 5.44 5.55 2.36 13.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.32 0.18 0.29 0.37 0.31 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment