[KPSCB] YoY Cumulative Quarter Result on 31-Oct-1999 [#2]

Announcement Date
14-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- -81.53%
YoY- -14.99%
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 35,217 14,658 12,450 25,532 43,978 0.23%
PBT 4,495 -2,580 -3,516 -3,887 -3,739 -
Tax -1,288 73 3,516 3,887 3,739 -
NP 3,207 -2,507 0 0 0 -100.00%
-
NP to SH 3,207 -2,507 -3,085 -3,567 -3,102 -
-
Tax Rate 28.65% - - - - -
Total Cost 32,010 17,165 12,450 25,532 43,978 0.33%
-
Net Worth 0 -13,265 -7,152 7,126 0 -
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 0 -13,265 -7,152 7,126 0 -
NOSH 39,556 19,802 19,801 19,794 19,795 -0.71%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 9.11% -17.10% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -50.06% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 89.03 74.02 62.88 128.98 222.16 0.95%
EPS 16.20 -12.66 -15.58 -18.02 -15.67 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.6699 -0.3612 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,792
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 21.66 9.01 7.66 15.70 27.05 0.23%
EPS 1.97 -1.54 -1.90 -2.19 -1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0816 -0.044 0.0438 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.95 1.27 1.29 0.00 0.00 -
P/RPS 1.07 1.72 2.05 0.00 0.00 -100.00%
P/EPS 11.72 -10.03 -8.28 0.00 0.00 -100.00%
EY 8.53 -9.97 -12.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 16/01/03 22/01/02 22/12/00 14/12/99 - -
Price 0.67 1.17 1.00 0.00 0.00 -
P/RPS 0.75 1.58 1.59 0.00 0.00 -100.00%
P/EPS 8.26 -9.24 -6.42 0.00 0.00 -100.00%
EY 12.10 -10.82 -15.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment