[LYSAGHT] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -71.66%
YoY- 2.96%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 22,425 11,923 12,849 14,693 14,978 23,458 17,701 4.01%
PBT 6,118 764 1,561 3,407 3,147 4,984 2,263 18.01%
Tax -1,524 -189 -353 -762 -578 -874 -525 19.41%
NP 4,594 575 1,208 2,645 2,569 4,110 1,738 17.56%
-
NP to SH 4,954 575 1,208 2,645 2,569 4,110 1,738 19.05%
-
Tax Rate 24.91% 24.74% 22.61% 22.37% 18.37% 17.54% 23.20% -
Total Cost 17,831 11,348 11,641 12,048 12,409 19,348 15,963 1.85%
-
Net Worth 107,692 95,633 92,571 87,334 79,813 70,718 61,952 9.64%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 107,692 95,633 92,571 87,334 79,813 70,718 61,952 9.64%
NOSH 41,580 41,580 41,512 41,588 41,569 41,599 41,578 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 20.49% 4.82% 9.40% 18.00% 17.15% 17.52% 9.82% -
ROE 4.60% 0.60% 1.30% 3.03% 3.22% 5.81% 2.81% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 53.93 28.67 30.95 35.33 36.03 56.39 42.57 4.01%
EPS 11.05 1.38 2.91 6.36 6.18 9.88 4.18 17.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.30 2.23 2.10 1.92 1.70 1.49 9.64%
Adjusted Per Share Value based on latest NOSH - 41,588
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 53.93 28.67 30.90 35.34 36.02 56.42 42.57 4.01%
EPS 11.05 1.38 2.91 6.36 6.18 9.88 4.18 17.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.30 2.2264 2.1004 1.9195 1.7008 1.49 9.64%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.40 2.05 1.89 1.55 1.15 1.25 1.09 -
P/RPS 4.45 7.15 6.11 4.39 3.19 2.22 2.56 9.64%
P/EPS 20.14 148.24 64.95 24.37 18.61 12.65 26.08 -4.21%
EY 4.96 0.67 1.54 4.10 5.37 7.90 3.83 4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 0.85 0.74 0.60 0.74 0.73 4.11%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 08/05/13 24/05/12 26/05/11 20/05/10 22/05/09 20/05/08 22/05/07 -
Price 2.35 2.10 1.85 1.60 1.02 1.05 1.14 -
P/RPS 4.36 7.32 5.98 4.53 2.83 1.86 2.68 8.44%
P/EPS 19.72 151.86 63.57 25.16 16.50 10.63 27.27 -5.25%
EY 5.07 0.66 1.57 3.98 6.06 9.41 3.67 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.83 0.76 0.53 0.62 0.77 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment