[ITRONIC] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -125.54%
YoY- 14.02%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 26,258 37,881 8,365 14,061 9,938 26,803 20,422 4.27%
PBT -2,072 -4,898 -6,243 -5,606 -6,505 -1,386 -1,754 2.81%
Tax 0 0 0 0 0 -23 -143 -
NP -2,072 -4,898 -6,243 -5,606 -6,505 -1,409 -1,897 1.48%
-
NP to SH -1,850 -4,757 -5,988 -5,395 -6,275 -1,716 -2,107 -2.14%
-
Tax Rate - - - - - - - -
Total Cost 28,330 42,779 14,608 19,667 16,443 28,212 22,319 4.05%
-
Net Worth 14,386 18,497 26,718 39,049 54,128 48,085 49,853 -18.70%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 14,386 18,497 26,718 39,049 54,128 48,085 49,853 -18.70%
NOSH 102,762 102,762 102,762 102,762 102,762 94,285 94,062 1.48%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -7.89% -12.93% -74.63% -39.87% -65.46% -5.26% -9.29% -
ROE -12.86% -25.72% -22.41% -13.82% -11.59% -3.57% -4.23% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.55 36.86 8.14 13.68 9.73 28.43 21.71 2.75%
EPS -1.80 -4.63 -5.83 -5.25 -6.14 -1.82 -2.24 -3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.18 0.26 0.38 0.53 0.51 0.53 -19.89%
Adjusted Per Share Value based on latest NOSH - 102,762
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.68 5.31 1.17 1.97 1.39 3.75 2.86 4.28%
EPS -0.26 -0.67 -0.84 -0.76 -0.88 -0.24 -0.30 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0259 0.0374 0.0547 0.0758 0.0673 0.0698 -18.72%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.11 0.25 0.135 0.145 0.265 0.615 0.43 -
P/RPS 0.43 0.68 1.66 1.06 2.72 2.16 1.98 -22.46%
P/EPS -6.11 -5.40 -2.32 -2.76 -4.31 -33.79 -19.20 -17.36%
EY -16.37 -18.52 -43.16 -36.21 -23.19 -2.96 -5.21 21.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.39 0.52 0.38 0.50 1.21 0.81 -0.41%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 23/07/13 28/08/12 -
Price 0.115 0.195 0.135 0.105 0.265 0.605 0.73 -
P/RPS 0.45 0.53 1.66 0.77 2.72 2.13 3.36 -28.46%
P/EPS -6.39 -4.21 -2.32 -2.00 -4.31 -33.24 -32.59 -23.77%
EY -15.65 -23.74 -43.16 -50.00 -23.19 -3.01 -3.07 31.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.08 0.52 0.28 0.50 1.19 1.38 -8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment