[ITRONIC] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 99.99%
YoY- 91.23%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 16,392 1,915 4,596 13,803 20,394 6,078 10,109 8.38%
PBT 874 -2,090 -366 -231 -2,223 -2,978 -3,133 -
Tax 0 0 0 0 0 0 0 -
NP 874 -2,090 -366 -231 -2,223 -2,978 -3,133 -
-
NP to SH 879 -2,089 -366 -190 -2,166 -2,818 -3,003 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 15,518 4,005 4,962 14,034 22,617 9,056 13,242 2.67%
-
Net Worth 14,502 10,672 13,359 14,386 18,497 26,718 39,049 -15.20%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 14,502 10,672 13,359 14,386 18,497 26,718 39,049 -15.20%
NOSH 300,027 133,402 113,039 102,762 102,762 102,762 102,762 19.53%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.33% -109.14% -7.96% -1.67% -10.90% -49.00% -30.99% -
ROE 6.06% -19.57% -2.74% -1.32% -11.71% -10.55% -7.69% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.78 1.44 4.13 13.43 19.85 5.91 9.84 -6.01%
EPS 0.36 -1.57 -0.33 -0.19 -2.11 -2.74 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.12 0.14 0.18 0.26 0.38 -26.46%
Adjusted Per Share Value based on latest NOSH - 102,762
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.32 0.27 0.65 1.95 2.88 0.86 1.43 8.39%
EPS 0.12 -0.30 -0.05 -0.03 -0.31 -0.40 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0205 0.0151 0.0189 0.0203 0.0261 0.0378 0.0552 -15.20%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.215 0.075 0.10 0.11 0.25 0.135 0.145 -
P/RPS 3.17 5.22 2.42 0.82 1.26 2.28 1.47 13.65%
P/EPS 59.12 -4.79 -30.42 -59.49 -11.86 -4.92 -4.96 -
EY 1.69 -20.88 -3.29 -1.68 -8.43 -20.31 -20.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 0.94 0.83 0.79 1.39 0.52 0.38 45.27%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 28/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.205 0.325 0.085 0.115 0.195 0.135 0.105 -
P/RPS 3.02 22.64 2.06 0.86 0.98 2.28 1.07 18.85%
P/EPS 56.37 -20.75 -25.85 -62.20 -9.25 -4.92 -3.59 -
EY 1.77 -4.82 -3.87 -1.61 -10.81 -20.31 -27.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 4.06 0.71 0.82 1.08 0.52 0.28 51.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment