[ITRONIC] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 40.59%
YoY- 80.78%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 31,484 8,448 10,423 36,735 60,942 15,671 17,696 10.06%
PBT -1,791 -4,014 -1,631 -1,278 -5,576 -8,457 -8,924 -23.46%
Tax 0 0 0 0 0 0 0 -
NP -1,791 -4,014 -1,631 -1,278 -5,576 -8,457 -8,924 -23.46%
-
NP to SH -1,781 -4,007 -1,642 -1,099 -5,718 -8,073 -8,561 -23.00%
-
Tax Rate - - - - - - - -
Total Cost 33,275 12,462 12,054 38,013 66,518 24,128 26,620 3.78%
-
Net Worth 13,023 9,338 11,981 15,414 17,469 25,690 38,022 -16.34%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 13,023 9,338 11,981 15,414 17,469 25,690 38,022 -16.34%
NOSH 375,027 133,402 133,402 102,762 102,762 102,762 102,762 24.05%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -5.69% -47.51% -15.65% -3.48% -9.15% -53.97% -50.43% -
ROE -13.68% -42.91% -13.70% -7.13% -32.73% -31.42% -22.52% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.09 6.33 8.70 35.75 59.30 15.25 17.22 -5.71%
EPS -0.68 -3.00 -1.37 -1.07 -5.56 -7.86 -8.33 -34.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.10 0.15 0.17 0.25 0.37 -28.34%
Adjusted Per Share Value based on latest NOSH - 102,762
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.45 1.19 1.47 5.19 8.61 2.21 2.50 10.07%
EPS -0.25 -0.57 -0.23 -0.16 -0.81 -1.14 -1.21 -23.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0132 0.0169 0.0218 0.0247 0.0363 0.0537 -16.33%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.205 0.135 0.095 0.12 0.185 0.135 0.105 -
P/RPS 1.70 2.13 1.09 0.34 0.31 0.89 0.61 18.60%
P/EPS -29.98 -4.49 -6.93 -11.22 -3.32 -1.72 -1.26 69.51%
EY -3.34 -22.25 -14.43 -8.91 -30.08 -58.19 -79.34 -40.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 1.93 0.95 0.80 1.09 0.54 0.28 56.34%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 26/11/20 26/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.15 0.185 0.09 0.10 0.175 0.095 0.135 -
P/RPS 1.24 2.92 1.03 0.28 0.30 0.62 0.78 8.02%
P/EPS -21.94 -6.16 -6.57 -9.35 -3.15 -1.21 -1.62 54.32%
EY -4.56 -16.24 -15.23 -10.69 -31.80 -82.69 -61.71 -35.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.64 0.90 0.67 1.03 0.38 0.36 42.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment