[ITRONIC] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 0.1%
YoY- -15775.54%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 18,704 27,911 12,480,742 12,493,564 12,506,148 12,512,739 75,323 -60.59%
PBT -2,118 -1,983 -1,841,561 -1,841,076 -1,842,549 -1,844,541 -6,496 -52.72%
Tax 0 0 0 0 0 0 0 -
NP -2,118 -1,983 -1,841,561 -1,841,076 -1,842,549 -1,844,541 -6,496 -52.72%
-
NP to SH -2,168 -1,992 -1,660,228 -1,659,311 -1,661,023 -1,662,999 -6,210 -50.51%
-
Tax Rate - - - - - - - -
Total Cost 20,822 29,894 14,322,303 14,334,640 14,348,697 14,357,280 81,819 -59.94%
-
Net Worth 13,359 14,695 14,386 15,414 14,386 14,386 16,442 -12.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 13,359 14,695 14,386 15,414 14,386 14,386 16,442 -12.96%
NOSH 113,039 113,039 102,762 102,762 102,762 102,762 102,762 6.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -11.32% -7.10% -14.76% -14.74% -14.73% -14.74% -8.62% -
ROE -16.23% -13.56% -11,539.95% -10,764.67% -11,545.47% -11,559.21% -37.77% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.80 24.69 12,145.19 12,157.67 12,169.92 12,176.33 73.30 -62.64%
EPS -1.95 -1.76 -1,615.59 -1,614.70 -1,616.37 -1,618.29 -6.04 -53.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.14 0.15 0.14 0.14 0.16 -17.49%
Adjusted Per Share Value based on latest NOSH - 102,762
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.64 3.94 1,763.84 1,765.65 1,767.43 1,768.36 10.65 -60.63%
EPS -0.31 -0.28 -234.63 -234.50 -234.74 -235.02 -0.88 -50.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0208 0.0203 0.0218 0.0203 0.0203 0.0232 -12.80%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.10 0.105 0.085 0.12 0.11 0.145 0.145 -
P/RPS 0.60 0.43 0.00 0.00 0.00 0.00 0.20 108.42%
P/EPS -5.13 -5.96 -0.01 -0.01 -0.01 -0.01 -2.40 66.16%
EY -19.47 -16.78 -19,006.97 -13,455.83 -14,694.24 -11,160.61 -41.68 -39.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.61 0.80 0.79 1.04 0.91 -5.96%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.085 0.105 0.105 0.10 0.115 0.115 0.185 -
P/RPS 0.51 0.43 0.00 0.00 0.00 0.00 0.25 61.05%
P/EPS -4.36 -5.96 -0.01 -0.01 -0.01 -0.01 -3.06 26.70%
EY -22.91 -16.78 -15,386.60 -16,147.00 -14,055.36 -14,072.08 -32.67 -21.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 0.75 0.67 0.82 0.82 1.16 -27.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment