[CWG] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 198.58%
YoY- 39.88%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 48,081 45,494 40,807 39,355 42,699 43,057 -0.11%
PBT 649 1,530 1,247 3,510 2,888 413 -0.47%
Tax -289 -361 251 -357 -634 2 -
NP 360 1,169 1,498 3,153 2,254 415 0.14%
-
NP to SH 360 1,169 1,498 3,153 2,254 415 0.14%
-
Tax Rate 44.53% 23.59% -20.13% 10.17% 21.95% -0.48% -
Total Cost 47,721 44,325 39,309 36,202 40,445 42,642 -0.11%
-
Net Worth 40,551 39,515 40,117 36,335 31,685 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 40,551 39,515 40,117 36,335 31,685 0 -100.00%
NOSH 41,379 41,161 19,762 19,535 18,973 18,863 -0.82%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.75% 2.57% 3.67% 8.01% 5.28% 0.96% -
ROE 0.89% 2.96% 3.73% 8.68% 7.11% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 116.20 110.52 206.49 201.46 225.05 228.25 0.71%
EPS 0.87 2.84 7.58 16.14 11.88 2.20 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.96 2.03 1.86 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,543
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.33 17.34 15.55 15.00 16.27 16.41 -0.11%
EPS 0.14 0.45 0.57 1.20 0.86 0.16 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1546 0.1506 0.1529 0.1385 0.1208 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.10 0.94 2.23 1.80 0.00 0.00 -
P/RPS 0.95 0.85 1.08 0.89 0.00 0.00 -100.00%
P/EPS 126.44 33.10 29.42 11.15 0.00 0.00 -100.00%
EY 0.79 3.02 3.40 8.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.98 1.10 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/04 25/02/03 06/02/02 15/02/01 15/02/00 - -
Price 1.03 0.91 1.32 1.90 3.90 0.00 -
P/RPS 0.89 0.82 0.64 0.94 1.73 0.00 -100.00%
P/EPS 118.39 32.04 17.41 11.77 32.83 0.00 -100.00%
EY 0.84 3.12 5.74 8.49 3.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.95 0.65 1.02 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment