[MUH] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -3230.42%
YoY- -37126.47%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 6,211 6,975 7,393 12,279 15,765 21,254 17,475 -15.82%
PBT 97 -689 -511 -12,252 92 599 1,086 -33.11%
Tax 0 -88 0 -341 -58 -589 -41 -
NP 97 -777 -511 -12,593 34 10 1,045 -32.68%
-
NP to SH 98 -776 -511 -12,589 34 10 1,045 -32.57%
-
Tax Rate 0.00% - - - 63.04% 98.33% 3.78% -
Total Cost 6,114 7,752 7,904 24,872 15,731 21,244 16,430 -15.17%
-
Net Worth 27,222 26,479 26,435 21,517 40,647 0 38,158 -5.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 27,222 26,479 26,435 21,517 40,647 0 38,158 -5.46%
NOSH 54,444 52,789 52,680 52,739 56,666 50,000 52,777 0.51%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.56% -11.14% -6.91% -102.56% 0.22% 0.05% 5.98% -
ROE 0.36% -2.93% -1.93% -58.50% 0.08% 0.00% 2.74% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.41 13.21 14.03 23.28 27.82 42.51 33.11 -16.25%
EPS 0.18 -1.47 -0.97 -23.88 0.06 0.02 1.98 -32.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.5016 0.5018 0.408 0.7173 0.00 0.723 -5.95%
Adjusted Per Share Value based on latest NOSH - 52,741
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.00 12.35 13.09 21.74 27.91 37.63 30.94 -15.81%
EPS 0.17 -1.37 -0.90 -22.29 0.06 0.02 1.85 -32.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.482 0.4688 0.4681 0.381 0.7197 0.00 0.6756 -5.46%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.18 0.15 0.12 0.20 0.36 0.39 0.52 -
P/RPS 1.58 1.14 0.86 0.86 1.29 0.92 1.57 0.10%
P/EPS 100.00 -10.20 -12.37 -0.84 600.00 1,950.00 26.26 24.93%
EY 1.00 -9.80 -8.08 -119.35 0.17 0.05 3.81 -19.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.24 0.49 0.50 0.00 0.72 -10.90%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 29/08/06 30/08/05 19/08/04 25/08/03 28/08/02 -
Price 0.14 0.17 0.11 0.22 0.37 0.48 0.47 -
P/RPS 1.23 1.29 0.78 0.94 1.33 1.13 1.42 -2.36%
P/EPS 77.78 -11.56 -11.34 -0.92 616.67 2,400.00 23.74 21.84%
EY 1.29 -8.65 -8.82 -108.50 0.16 0.04 4.21 -17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.22 0.54 0.52 0.00 0.65 -13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment