[MUH] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 3.57%
YoY- 153.34%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 12,279 15,765 21,254 17,475 25,259 25,048 19,781 0.50%
PBT -12,252 92 599 1,086 -2,190 -2,746 -3,596 -1.29%
Tax -341 -58 -589 -41 2,190 99 191 -
NP -12,593 34 10 1,045 0 -2,647 -3,405 -1.38%
-
NP to SH -12,589 34 10 1,045 -1,959 -2,647 -3,405 -1.38%
-
Tax Rate - 63.04% 98.33% 3.78% - - - -
Total Cost 24,872 15,731 21,244 16,430 25,259 27,695 23,186 -0.07%
-
Net Worth 21,517 40,647 0 38,158 40,459 35,230 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 21,517 40,647 0 38,158 40,459 35,230 0 -100.00%
NOSH 52,739 56,666 50,000 52,777 52,661 42,015 21,281 -0.96%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -102.56% 0.22% 0.05% 5.98% 0.00% -10.57% -17.21% -
ROE -58.50% 0.08% 0.00% 2.74% -4.84% -7.51% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.28 27.82 42.51 33.11 47.97 59.62 92.95 1.48%
EPS -23.88 0.06 0.02 1.98 -3.72 -6.30 -16.00 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.408 0.7173 0.00 0.723 0.7683 0.8385 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,428
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.74 27.91 37.63 30.94 44.72 44.35 35.02 0.50%
EPS -22.29 0.06 0.02 1.85 -3.47 -4.69 -6.03 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.381 0.7197 0.00 0.6756 0.7164 0.6238 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.20 0.36 0.39 0.52 0.51 1.28 0.00 -
P/RPS 0.86 1.29 0.92 1.57 1.06 2.15 0.00 -100.00%
P/EPS -0.84 600.00 1,950.00 26.26 -13.71 -20.32 0.00 -100.00%
EY -119.35 0.17 0.05 3.81 -7.29 -4.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.00 0.72 0.66 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 19/08/04 25/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.22 0.37 0.48 0.47 0.82 1.15 0.00 -
P/RPS 0.94 1.33 1.13 1.42 1.71 1.93 0.00 -100.00%
P/EPS -0.92 616.67 2,400.00 23.74 -22.04 -18.25 0.00 -100.00%
EY -108.50 0.16 0.04 4.21 -4.54 -5.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.00 0.65 1.07 1.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment