[STAMCOL] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 3.77%
YoY- 1072.67%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 15,629 16,702 10,464 18,838 13,269 12,427 9,225 9.18%
PBT 758 689 3,014 -266 -2,157 -1,434 -3,830 -
Tax -300 -263 -10 -35 -96 645 989 -
NP 458 426 3,004 -301 -2,253 -789 -2,841 -
-
NP to SH 292 336 2,918 -300 -2,199 -768 -2,721 -
-
Tax Rate 39.58% 38.17% 0.33% - - - - -
Total Cost 15,171 16,276 7,460 19,139 15,522 13,216 12,066 3.88%
-
Net Worth 20,799 20,400 20,785 19,199 22,389 18,799 22,408 -1.23%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 20,799 20,400 20,785 19,199 22,389 18,799 22,408 -1.23%
NOSH 39,999 40,000 39,972 40,000 39,981 40,000 40,014 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.93% 2.55% 28.71% -1.60% -16.98% -6.35% -30.80% -
ROE 1.40% 1.65% 14.04% -1.56% -9.82% -4.09% -12.14% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 39.07 41.75 26.18 47.10 33.19 31.07 23.05 9.18%
EPS 0.73 0.84 7.30 -0.75 -5.50 -1.92 -6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.52 0.48 0.56 0.47 0.56 -1.22%
Adjusted Per Share Value based on latest NOSH - 39,259
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 39.14 41.83 26.20 47.18 33.23 31.12 23.10 9.18%
EPS 0.73 0.84 7.31 -0.75 -5.51 -1.92 -6.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5209 0.5109 0.5205 0.4808 0.5607 0.4708 0.5612 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.24 0.35 0.25 0.25 0.37 0.29 0.39 -
P/RPS 0.61 0.84 0.96 0.53 1.11 0.93 1.69 -15.61%
P/EPS 32.88 41.67 3.42 -33.33 -6.73 -15.10 -5.74 -
EY 3.04 2.40 29.20 -3.00 -14.86 -6.62 -17.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.69 0.48 0.52 0.66 0.62 0.70 -6.75%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 30/08/10 25/08/09 27/08/08 21/08/07 23/08/06 26/08/05 -
Price 0.24 0.24 0.23 0.25 0.28 0.27 0.37 -
P/RPS 0.61 0.57 0.88 0.53 0.84 0.87 1.60 -14.84%
P/EPS 32.88 28.57 3.15 -33.33 -5.09 -14.06 -5.44 -
EY 3.04 3.50 31.74 -3.00 -19.64 -7.11 -18.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.44 0.52 0.50 0.57 0.66 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment