[HWGB] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 530.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 206,188 0 355,508 0 197,534 146,592 121,259 11.19%
PBT 6,703 0 1,088 0 257 -251 -2,188 -
Tax -2,980 0 -1,995 0 -1,741 -1,655 -2,500 3.57%
NP 3,723 0 -907 0 -1,484 -1,906 -4,688 -
-
NP to SH 3,758 0 -933 0 -1,473 -1,906 -4,327 -
-
Tax Rate 44.46% - 183.36% - 677.43% - - -
Total Cost 202,465 0 356,415 0 199,018 148,498 125,947 9.95%
-
Net Worth 78,389 0 73,909 0 39,624 31,323 30,073 21.10%
Dividend
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 78,389 0 73,909 0 39,624 31,323 30,073 21.10%
NOSH 191,162 639,643 638,869 503,220 526,582 357,071 324,611 -10.04%
Ratio Analysis
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.81% 0.00% -0.26% 0.00% -0.75% -1.30% -3.87% -
ROE 4.79% 0.00% -1.26% 0.00% -3.72% -6.08% -14.39% -
Per Share
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 120.99 0.00 57.72 0.00 39.88 42.12 40.32 24.56%
EPS 2.21 0.00 -0.15 0.00 -0.30 -0.55 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.12 0.00 0.08 0.09 0.10 35.66%
Adjusted Per Share Value based on latest NOSH - 191,162
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 100.31 0.00 172.96 0.00 96.10 71.32 58.99 11.19%
EPS 1.83 0.00 -0.45 0.00 -0.72 -0.93 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3814 0.00 0.3596 0.00 0.1928 0.1524 0.1463 21.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 31/01/22 29/01/21 30/09/20 30/09/19 28/09/18 -
Price 0.265 0.105 0.185 0.60 0.49 0.07 0.135 -
P/RPS 0.22 0.00 0.32 0.00 1.23 0.17 0.33 -7.78%
P/EPS 12.02 0.00 -122.13 0.00 -164.77 -12.78 -9.38 -
EY 8.32 0.00 -0.82 0.00 -0.61 -7.82 -10.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 1.54 0.00 6.13 0.78 1.35 -15.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/23 - 25/03/22 - 26/11/20 26/11/19 22/11/18 -
Price 0.23 0.00 0.14 0.00 0.76 0.08 0.13 -
P/RPS 0.19 0.00 0.24 0.00 1.91 0.19 0.32 -9.89%
P/EPS 10.43 0.00 -92.42 0.00 -255.56 -14.61 -9.04 -
EY 9.59 0.00 -1.08 0.00 -0.39 -6.85 -11.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 1.17 0.00 9.50 0.89 1.30 -17.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment