[HWGB] YoY Quarter Result on 31-Jan-2022 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Revenue 111,398 106,874 0 114,456 0 96,092 47,222 18.70%
PBT 267 4,893 0 1,932 0 2 -379 -
Tax -438 -1,731 0 -916 0 -784 -343 5.00%
NP -171 3,162 0 1,016 0 -782 -722 -25.00%
-
NP to SH -171 3,162 0 1,022 0 -773 -722 -25.00%
-
Tax Rate 164.04% 35.38% - 47.41% - 39,200.00% - -
Total Cost 111,569 103,712 0 113,440 0 96,874 47,944 18.38%
-
Net Worth 80,163 78,389 0 73,909 0 39,624 31,323 20.65%
Dividend
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Net Worth 80,163 78,389 0 73,909 0 39,624 31,323 20.65%
NOSH 205,547 191,162 639,643 638,869 503,220 526,582 357,071 -10.44%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
NP Margin -0.15% 2.96% 0.00% 0.89% 0.00% -0.81% -1.53% -
ROE -0.21% 4.03% 0.00% 1.38% 0.00% -1.95% -2.31% -
Per Share
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
RPS 54.20 62.72 0.00 18.58 0.00 19.40 13.57 31.87%
EPS -0.08 1.86 0.00 0.17 0.00 -0.20 -0.21 -17.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.46 0.00 0.12 0.00 0.08 0.09 34.03%
Adjusted Per Share Value based on latest NOSH - 638,869
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
RPS 54.20 51.99 0.00 55.68 0.00 46.75 22.97 18.70%
EPS -0.08 1.54 0.00 0.50 0.00 -0.38 -0.35 -25.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.3814 0.00 0.3596 0.00 0.1928 0.1524 20.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 31/01/22 29/01/21 30/09/20 30/09/19 -
Price 0.225 0.265 0.105 0.185 0.60 0.49 0.07 -
P/RPS 0.42 0.42 0.00 1.00 0.00 2.53 0.52 -4.17%
P/EPS -270.46 14.28 0.00 111.49 0.00 -313.97 -33.74 51.56%
EY -0.37 7.00 0.00 0.90 0.00 -0.32 -2.96 -33.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.00 1.54 0.00 6.13 0.78 -5.74%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Date 25/11/24 27/11/23 - 25/03/22 - 26/11/20 26/11/19 -
Price 0.215 0.23 0.00 0.14 0.00 0.76 0.08 -
P/RPS 0.40 0.37 0.00 0.75 0.00 3.92 0.59 -7.47%
P/EPS -258.44 12.40 0.00 84.37 0.00 -486.98 -38.56 46.23%
EY -0.39 8.07 0.00 1.19 0.00 -0.21 -2.59 -31.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.00 1.17 0.00 9.50 0.89 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment