[SAAG] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[SAAG] SAAG CONSOLIDATED (M) BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -88.25%
YoY- -64.77%
Quarter Report
Latest QR
Upcoming QR
SAAG's Result
SAAG's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 13,654 7,657 12,819 9,973 18,819 -7.70%
PBT 342 -788 545 169 767 -18.27%
Tax -817 -308 -227 4 -276 31.14%
NP -475 -1,096 318 173 491 -
-
NP to SH -475 -1,096 318 173 491 -
-
Tax Rate 238.89% - 41.65% -2.37% 35.98% -
Total Cost 14,129 8,753 12,501 9,800 18,328 -6.29%
-
Net Worth 18,552 27,520 28,284 27,551 24,949 -7.13%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 18,552 27,520 28,284 27,551 24,949 -7.13%
NOSH 15,993 16,000 15,979 16,018 15,993 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.48% -14.31% 2.48% 1.73% 2.61% -
ROE -2.56% -3.98% 1.12% 0.63% 1.97% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 85.37 47.86 80.22 62.26 117.67 -7.70%
EPS -2.97 -6.85 1.99 1.08 3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.72 1.77 1.72 1.56 -7.13%
Adjusted Per Share Value based on latest NOSH - 16,018
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.63 0.35 0.59 0.46 0.87 -7.74%
EPS -0.02 -0.05 0.01 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0085 0.0127 0.013 0.0127 0.0115 -7.27%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.42 0.18 0.28 0.18 0.63 -
P/RPS 0.49 0.38 0.35 0.29 0.54 -2.39%
P/EPS -14.14 -2.63 14.07 16.67 20.52 -
EY -7.07 -38.06 7.11 6.00 4.87 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.10 0.16 0.10 0.40 -2.59%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/06/04 30/05/03 14/05/02 21/05/01 26/05/00 -
Price 0.20 0.19 0.27 0.22 0.51 -
P/RPS 0.23 0.40 0.34 0.35 0.43 -14.47%
P/EPS -6.73 -2.77 13.57 20.37 16.61 -
EY -14.85 -36.05 7.37 4.91 6.02 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.11 0.15 0.13 0.33 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment