[PLS] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 92.39%
YoY- 107.31%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 62,025 71,403 107,107 84,873 43,067 31,271 40,758 6.94%
PBT 1,774 8,960 29,016 15,254 -1,908 -5,347 1,645 1.21%
Tax -2,855 -4,212 -8,028 -4,882 -600 248 -2,152 4.62%
NP -1,081 4,748 20,988 10,372 -2,508 -5,099 -507 12.86%
-
NP to SH -43 3,642 15,368 7,413 -1,389 -3,354 -24 9.77%
-
Tax Rate 160.94% 47.01% 27.67% 32.00% - - 130.82% -
Total Cost 63,106 66,655 86,119 74,501 45,575 36,370 41,265 7.02%
-
Net Worth 281,665 277,441 261,854 200,286 192,604 187,427 402,200 -5.53%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 281,665 277,441 261,854 200,286 192,604 187,427 402,200 -5.53%
NOSH 439,621 399,656 399,656 363,200 350,700 326,700 326,700 4.86%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -1.74% 6.65% 19.60% 12.22% -5.82% -16.31% -1.24% -
ROE -0.02% 1.31% 5.87% 3.70% -0.72% -1.79% -0.01% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.11 17.87 26.80 23.93 12.28 9.57 12.48 1.98%
EPS -0.01 0.91 3.84 2.09 -0.40 -1.03 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6942 0.6552 0.5646 0.5492 0.5737 1.2311 -9.91%
Adjusted Per Share Value based on latest NOSH - 399,656
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.51 15.55 23.33 18.49 9.38 6.81 8.88 6.93%
EPS -0.01 0.79 3.35 1.61 -0.30 -0.73 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6135 0.6043 0.5704 0.4363 0.4195 0.4083 0.8761 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.845 0.93 0.90 0.96 0.69 0.90 1.00 -
P/RPS 5.99 5.21 3.36 4.01 5.62 9.40 8.02 -4.55%
P/EPS -8,639.08 102.05 23.41 45.94 -174.21 -87.67 -13,612.50 -7.01%
EY -0.01 0.98 4.27 2.18 -0.57 -1.14 -0.01 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.34 1.37 1.70 1.26 1.57 0.81 8.12%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/02/24 24/02/23 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 -
Price 0.795 0.945 0.99 1.18 0.81 0.90 0.91 -
P/RPS 5.63 5.29 3.69 4.93 6.60 9.40 7.29 -4.04%
P/EPS -8,127.90 103.70 25.75 56.47 -204.51 -87.67 -12,387.38 -6.51%
EY -0.01 0.96 3.88 1.77 -0.49 -1.14 -0.01 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.36 1.51 2.09 1.47 1.57 0.74 8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment