[ROHAS] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -8.95%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 60,198 78,530 56,591 54,805 43,087 47,500 39,891 7.09%
PBT 1,751 1,599 -4,225 -992 -2,114 -461 -2,890 -
Tax -99 -84 -49 -104 -168 461 2,890 -
NP 1,652 1,515 -4,274 -1,096 -2,282 0 0 -
-
NP to SH 1,615 1,483 -4,274 -1,096 -2,282 -463 -2,900 -
-
Tax Rate 5.65% 5.25% - - - - - -
Total Cost 58,546 77,015 60,865 55,901 45,369 47,500 39,891 6.60%
-
Net Worth 32,724 26,557 26,959 29,966 28,966 29,793 29,773 1.58%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 32,724 26,557 26,959 29,966 28,966 29,793 29,773 1.58%
NOSH 30,300 26,294 21,917 21,920 20,935 20,130 19,333 7.77%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.74% 1.93% -7.55% -2.00% -5.30% 0.00% 0.00% -
ROE 4.94% 5.58% -15.85% -3.66% -7.88% -1.55% -9.74% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 198.67 298.66 258.19 250.02 205.81 235.96 206.33 -0.62%
EPS 5.33 5.64 -19.50 -5.00 -10.90 -2.30 -15.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.01 1.23 1.3671 1.3836 1.48 1.54 -5.73%
Adjusted Per Share Value based on latest NOSH - 22,499
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 12.74 16.61 11.97 11.60 9.12 10.05 8.44 7.10%
EPS 0.34 0.31 -0.90 -0.23 -0.48 -0.10 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0562 0.057 0.0634 0.0613 0.063 0.063 1.57%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.73 0.96 1.13 1.12 1.26 1.52 2.18 -
P/RPS 0.37 0.32 0.44 0.45 0.61 0.64 1.06 -16.08%
P/EPS 13.70 17.02 -5.79 -22.40 -11.56 -66.09 -14.53 -
EY 7.30 5.88 -17.26 -4.46 -8.65 -1.51 -6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.95 0.92 0.82 0.91 1.03 1.42 -11.54%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 25/11/05 30/11/04 21/11/03 20/11/02 28/11/01 29/11/00 -
Price 0.80 0.86 1.15 1.13 1.03 1.47 1.99 -
P/RPS 0.40 0.29 0.45 0.45 0.50 0.62 0.96 -13.57%
P/EPS 15.01 15.25 -5.90 -22.60 -9.45 -63.91 -13.27 -
EY 6.66 6.56 -16.96 -4.42 -10.58 -1.56 -7.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.85 0.93 0.83 0.74 0.99 1.29 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment