[SMCAP] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -19.82%
YoY- 41.65%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 13,040 11,794 59,262 54,303 74,402 76,631 110,302 -29.92%
PBT -7,517 -3,159 -4,820 -79 -10,502 -7,451 -5,720 4.65%
Tax 138 203 -246 167 157 -7 -4,507 -
NP -7,379 -2,956 -5,066 88 -10,345 -7,458 -10,227 -5.28%
-
NP to SH -7,379 -2,956 -5,066 107 -10,400 -7,313 -10,136 -5.14%
-
Tax Rate - - - - - - - -
Total Cost 20,419 14,750 64,328 54,215 84,747 84,089 120,529 -25.59%
-
Net Worth 82,139 96,262 94,026 112,027 85,302 89,236 99,266 -3.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 82,139 96,262 94,026 112,027 85,302 89,236 99,266 -3.10%
NOSH 434,066 392,426 337,605 324,905 213,791 213,791 61,083 38.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -56.59% -25.06% -8.55% 0.16% -13.90% -9.73% -9.27% -
ROE -8.98% -3.07% -5.39% 0.10% -12.19% -8.20% -10.21% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.11 3.01 17.27 16.71 34.80 35.84 180.58 -49.15%
EPS -1.80 -0.75 -1.50 0.03 -4.86 -3.42 -16.59 -30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.2453 0.274 0.3448 0.399 0.4174 1.6251 -29.70%
Adjusted Per Share Value based on latest NOSH - 392,426
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.99 2.70 13.58 12.45 17.05 17.57 25.28 -29.91%
EPS -1.69 -0.68 -1.16 0.02 -2.38 -1.68 -2.32 -5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.2207 0.2155 0.2568 0.1955 0.2046 0.2275 -3.09%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.09 0.105 0.125 0.34 0.115 0.16 0.45 -
P/RPS 2.90 3.49 0.72 2.03 0.33 0.45 0.25 50.39%
P/EPS -5.12 -13.94 -8.47 1,032.41 -2.36 -4.68 -2.71 11.17%
EY -19.53 -7.17 -11.81 0.10 -42.30 -21.38 -36.87 -10.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.46 0.99 0.29 0.38 0.28 8.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 23/08/23 23/08/22 24/08/21 26/08/20 28/08/19 29/08/18 -
Price 0.085 0.115 0.105 0.34 0.21 0.145 0.235 -
P/RPS 2.74 3.83 0.61 2.03 0.60 0.40 0.13 66.12%
P/EPS -4.83 -15.27 -7.11 1,032.41 -4.32 -4.24 -1.42 22.61%
EY -20.68 -6.55 -14.06 0.10 -23.16 -23.59 -70.61 -18.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.38 0.99 0.53 0.35 0.14 20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment