[SAM] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -28.52%
YoY- -13.48%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 20,450 10,381 12,023 19,870 24,529 13,989 -0.39%
PBT 96 -2,294 -1,701 2,932 3,571 3,534 3.84%
Tax -117 6 -126 -378 -619 -471 1.46%
NP -21 -2,288 -1,827 2,554 2,952 3,063 -
-
NP to SH -21 -2,288 -1,827 2,554 2,952 3,063 -
-
Tax Rate 121.88% - - 12.89% 17.33% 13.33% -
Total Cost 20,471 12,669 13,850 17,316 21,577 10,926 -0.65%
-
Net Worth 103,600 101,250 102,522 102,468 94,628 77,215 -0.30%
Dividend
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 103,600 101,250 102,522 102,468 94,628 77,215 -0.30%
NOSH 70,000 65,747 65,719 51,491 51,428 32,039 -0.81%
Ratio Analysis
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.10% -22.04% -15.20% 12.85% 12.03% 21.90% -
ROE -0.02% -2.26% -1.78% 2.49% 3.12% 3.97% -
Per Share
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 29.21 15.79 18.29 38.59 47.70 43.66 0.42%
EPS -0.03 -3.48 -2.78 4.96 5.74 9.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.54 1.56 1.99 1.84 2.41 0.51%
Adjusted Per Share Value based on latest NOSH - 51,491
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.02 1.53 1.78 2.94 3.62 2.07 -0.39%
EPS 0.00 -0.34 -0.27 0.38 0.44 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.153 0.1496 0.1514 0.1514 0.1398 0.1141 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/04 31/03/03 30/09/02 28/09/01 29/09/00 - -
Price 1.71 1.45 1.78 2.18 4.82 0.00 -
P/RPS 5.85 9.18 0.00 5.65 10.11 0.00 -100.00%
P/EPS -5,700.00 -41.67 0.00 43.95 83.97 0.00 -100.00%
EY -0.02 -2.40 0.00 2.28 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.94 1.78 1.10 2.62 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/05/04 28/05/03 26/11/02 04/01/02 13/11/00 02/11/99 -
Price 1.41 1.72 1.82 3.50 4.30 0.00 -
P/RPS 4.83 10.89 0.00 9.07 9.02 0.00 -100.00%
P/EPS -4,700.00 -49.43 0.00 70.56 74.91 0.00 -100.00%
EY -0.02 -2.02 0.00 1.42 1.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.12 1.82 1.76 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment