[SUIWAH] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 56.62%
YoY- 55.12%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Revenue 308,560 316,646 303,832 288,382 288,382 309,962 286,135 1.51%
PBT 3,305 11,776 10,684 7,328 7,328 13,865 12,439 -23.27%
Tax -2,639 -4,225 -3,708 -2,808 -2,808 -3,816 -515 38.62%
NP 666 7,551 6,976 4,520 4,520 10,049 11,924 -43.82%
-
NP to SH 666 7,551 6,979 4,499 4,499 10,040 11,790 -43.69%
-
Tax Rate 79.85% 35.88% 34.71% 38.32% 38.32% 27.52% 4.14% -
Total Cost 307,894 309,095 296,856 283,862 283,862 299,913 274,211 2.34%
-
Net Worth 231,862 183,200 219,267 207,205 0 206,301 193,729 3.65%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 231,862 183,200 219,267 207,205 0 206,301 193,729 3.65%
NOSH 61,000 61,000 61,000 57,239 57,239 57,305 57,316 1.25%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
NP Margin 0.22% 2.38% 2.30% 1.57% 1.57% 3.24% 4.17% -
ROE 0.29% 4.12% 3.18% 2.17% 0.00% 4.87% 6.09% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 538.97 553.09 530.71 503.82 503.82 540.89 499.22 1.54%
EPS 1.16 13.19 12.19 7.86 7.86 17.52 20.57 -43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.05 3.20 3.83 3.62 0.00 3.60 3.38 3.68%
Adjusted Per Share Value based on latest NOSH - 61,000
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 505.84 519.09 498.09 472.76 472.76 508.13 469.07 1.51%
EPS 1.09 12.38 11.44 7.38 7.38 16.46 19.33 -43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.801 3.0033 3.5945 3.3968 0.00 3.382 3.1759 3.65%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 -
Price 2.68 2.24 2.60 2.57 2.57 2.65 2.35 -
P/RPS 0.50 0.40 0.49 0.51 0.51 0.49 0.47 1.24%
P/EPS 230.38 16.98 21.33 32.70 32.70 15.13 11.42 82.31%
EY 0.43 5.89 4.69 3.06 3.06 6.61 8.75 -45.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.68 0.71 0.00 0.74 0.70 -1.16%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 30/04/19 20/04/18 28/04/17 29/04/16 - 24/04/15 30/04/14 -
Price 2.77 2.14 2.60 2.50 0.00 3.10 2.93 -
P/RPS 0.51 0.39 0.49 0.50 0.00 0.57 0.59 -2.87%
P/EPS 238.11 16.23 21.33 31.81 0.00 17.69 14.24 75.59%
EY 0.42 6.16 4.69 3.14 0.00 5.65 7.02 -43.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.68 0.69 0.00 0.86 0.87 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment