[REX] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 50.71%
YoY- -13.05%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 60,118 70,087 70,957 75,357 82,327 0 -100.00%
PBT 3,422 4,050 5,360 7,749 7,441 0 -100.00%
Tax -417 -663 -800 -1,594 -362 0 -100.00%
NP 3,005 3,387 4,560 6,155 7,079 0 -100.00%
-
NP to SH 3,005 3,387 4,560 6,155 7,079 0 -100.00%
-
Tax Rate 12.19% 16.37% 14.93% 20.57% 4.86% - -
Total Cost 57,113 66,700 66,397 69,202 75,248 0 -100.00%
-
Net Worth 76,178 69,841 67,658 61,519 49,084 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 76,178 69,841 67,658 61,519 49,084 0 -100.00%
NOSH 32,416 30,903 30,894 30,759 28,873 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.00% 4.83% 6.43% 8.17% 8.60% 0.00% -
ROE 3.94% 4.85% 6.74% 10.01% 14.42% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 185.46 226.79 229.68 244.99 285.13 0.00 -100.00%
EPS 9.27 10.96 14.76 20.01 25.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.26 2.19 2.00 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,753
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.14 10.66 10.79 11.46 12.52 0.00 -100.00%
EPS 0.46 0.51 0.69 0.94 1.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1158 0.1062 0.1029 0.0935 0.0746 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.38 1.62 2.57 4.08 0.00 0.00 -
P/RPS 0.74 0.71 1.12 1.67 0.00 0.00 -100.00%
P/EPS 14.89 14.78 17.41 20.39 0.00 0.00 -100.00%
EY 6.72 6.77 5.74 4.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 1.17 2.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/03 28/11/02 23/11/01 14/12/00 30/11/99 - -
Price 1.36 1.69 2.87 3.58 0.00 0.00 -
P/RPS 0.73 0.75 1.25 1.46 0.00 0.00 -100.00%
P/EPS 14.67 15.42 19.44 17.89 0.00 0.00 -100.00%
EY 6.82 6.49 5.14 5.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.75 1.31 1.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment