[REX] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 87.16%
YoY- -808.78%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 40,186 44,067 38,133 32,807 35,613 32,368 120,307 -16.68%
PBT 838 1,311 -819 -1,863 295 1,501 4,016 -22.96%
Tax -236 -522 -244 6 -33 544 -1,046 -21.95%
NP 602 789 -1,063 -1,857 262 2,045 2,970 -23.33%
-
NP to SH 602 789 -1,063 -1,857 262 2,045 2,970 -23.33%
-
Tax Rate 28.16% 39.82% - - 11.19% -36.24% 26.05% -
Total Cost 39,584 43,278 39,196 34,664 35,351 30,323 117,337 -16.55%
-
Net Worth 128,245 101,116 106,049 115,914 135,028 132,562 141,105 -1.57%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 128,245 101,116 106,049 115,914 135,028 132,562 141,105 -1.57%
NOSH 493,252 246,626 246,626 246,626 61,657 61,657 61,618 41.39%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.50% 1.79% -2.79% -5.66% 0.74% 6.32% 2.47% -
ROE 0.47% 0.78% -1.00% -1.60% 0.19% 1.54% 2.10% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.15 17.87 15.46 13.30 57.76 52.50 195.25 -41.07%
EPS 0.12 0.32 -0.43 -0.75 0.42 3.32 4.82 -45.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.41 0.43 0.47 2.19 2.15 2.29 -30.39%
Adjusted Per Share Value based on latest NOSH - 246,626
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.11 6.70 5.80 4.99 5.42 4.92 18.29 -16.68%
EPS 0.09 0.12 -0.16 -0.28 0.04 0.31 0.45 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.1537 0.1612 0.1762 0.2053 0.2016 0.2146 -1.58%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.24 0.24 0.28 0.41 2.35 1.50 1.50 -
P/RPS 2.95 1.34 1.81 3.08 4.07 2.86 0.00 -
P/EPS 196.65 75.02 -64.96 -54.45 553.03 45.23 0.00 -
EY 0.51 1.33 -1.54 -1.84 0.18 2.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.59 0.65 0.87 1.07 0.70 0.75 3.46%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 30/10/20 19/11/19 30/11/18 30/11/17 22/11/16 19/11/15 -
Price 0.23 0.23 0.265 0.41 0.54 1.52 1.60 -
P/RPS 2.82 1.29 1.71 3.08 0.93 2.90 0.00 -
P/EPS 188.45 71.89 -61.48 -54.45 127.08 45.83 0.00 -
EY 0.53 1.39 -1.63 -1.84 0.79 2.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.56 0.62 0.87 0.25 0.71 0.80 1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment