[REX] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -14.66%
YoY- -1072.2%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 156,659 155,096 142,402 127,140 133,420 144,251 159,772 -0.32%
PBT 3,443 -6,266 -12,584 -16,350 1,295 -4,047 4,310 -3.67%
Tax -1,026 -1,347 632 -226 410 -1,666 -3,138 -16.98%
NP 2,417 -7,613 -11,952 -16,576 1,705 -5,713 1,172 12.80%
-
NP to SH 2,417 -7,613 -11,952 -16,576 1,705 -5,713 1,172 12.80%
-
Tax Rate 29.80% - - - -31.66% - 72.81% -
Total Cost 154,242 162,709 154,354 143,716 131,715 149,964 158,600 -0.46%
-
Net Worth 128,245 101,116 106,049 115,914 135,028 132,562 140,964 -1.56%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 986 - - - 1,233 - - -
Div Payout % 40.82% - - - 72.32% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 128,245 101,116 106,049 115,914 135,028 132,562 140,964 -1.56%
NOSH 493,252 246,626 246,626 246,626 61,657 61,657 61,556 41.41%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.54% -4.91% -8.39% -13.04% 1.28% -3.96% 0.73% -
ROE 1.88% -7.53% -11.27% -14.30% 1.26% -4.31% 0.83% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 31.76 62.89 57.74 51.55 216.39 233.96 259.55 -29.51%
EPS 0.49 -3.09 -4.85 -6.72 2.77 -9.27 1.90 -20.20%
DPS 0.20 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.26 0.41 0.43 0.47 2.19 2.15 2.29 -30.39%
Adjusted Per Share Value based on latest NOSH - 246,626
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 23.82 23.58 21.65 19.33 20.29 21.93 24.29 -0.32%
EPS 0.37 -1.16 -1.82 -2.52 0.26 -0.87 0.18 12.74%
DPS 0.15 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.195 0.1537 0.1612 0.1762 0.2053 0.2016 0.2143 -1.55%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.24 0.24 0.28 0.41 2.35 1.50 1.50 -
P/RPS 0.76 0.38 0.48 0.80 1.09 0.64 0.58 4.60%
P/EPS 48.98 -7.77 -5.78 -6.10 84.98 -16.19 78.78 -7.60%
EY 2.04 -12.86 -17.31 -16.39 1.18 -6.18 1.27 8.21%
DY 0.83 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 0.92 0.59 0.65 0.87 1.07 0.70 0.66 5.68%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 30/10/20 19/11/19 30/11/18 30/11/17 22/11/16 19/11/15 -
Price 0.23 0.23 0.265 0.41 0.54 1.52 1.60 -
P/RPS 0.72 0.37 0.46 0.80 0.25 0.65 0.62 2.52%
P/EPS 46.94 -7.45 -5.47 -6.10 19.53 -16.40 84.04 -9.24%
EY 2.13 -13.42 -18.29 -16.39 5.12 -6.10 1.19 10.17%
DY 0.87 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.88 0.56 0.62 0.87 0.25 0.71 0.70 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment