[REX] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -263.24%
YoY- -146.56%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Revenue 120,949 108,318 100,758 101,677 98,712 202,301 115,818 0.57%
PBT 3,447 -4,268 -6,315 -1,776 3,271 158 4,718 -4.09%
Tax -1,035 -637 16 -62 677 -2,119 -1,242 -2.40%
NP 2,412 -4,905 -6,299 -1,838 3,948 -1,961 3,476 -4.75%
-
NP to SH 2,412 -4,905 -6,299 -1,838 3,948 -1,961 3,476 -4.75%
-
Tax Rate 30.03% - - - -20.70% 1,341.14% 26.32% -
Total Cost 118,537 113,223 107,057 103,515 94,764 204,262 112,342 0.71%
-
Net Worth 128,245 98,650 110,981 130,711 135,645 125,644 121,099 0.76%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Net Worth 128,245 98,650 110,981 130,711 135,645 125,644 121,099 0.76%
NOSH 493,252 246,626 246,626 246,626 61,657 58,712 56,064 33.61%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
NP Margin 1.99% -4.53% -6.25% -1.81% 4.00% -0.97% 3.00% -
ROE 1.88% -4.97% -5.68% -1.41% 2.91% -1.56% 2.87% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
RPS 24.52 43.92 40.85 41.23 160.10 344.56 206.58 -24.72%
EPS 0.71 -1.99 -2.55 -0.75 6.40 -3.34 6.20 -25.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.40 0.45 0.53 2.20 2.14 2.16 -24.58%
Adjusted Per Share Value based on latest NOSH - 246,626
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
RPS 18.39 16.47 15.32 15.46 15.01 30.76 17.61 0.57%
EPS 0.37 -0.75 -0.96 -0.28 0.60 -0.30 0.53 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.15 0.1687 0.1987 0.2063 0.191 0.1841 0.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 -
Price 0.21 0.23 0.42 0.51 1.95 1.50 0.69 -
P/RPS 0.86 0.52 1.03 1.24 1.22 0.00 0.33 13.61%
P/EPS 42.94 -11.56 -16.44 -68.43 30.45 0.00 11.13 19.71%
EY 2.33 -8.65 -6.08 -1.46 3.28 0.00 8.99 -16.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.58 0.93 0.96 0.89 0.75 0.32 13.17%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Date 28/04/21 19/05/20 21/05/19 21/05/18 24/05/17 31/05/16 29/11/13 -
Price 0.21 0.265 0.42 0.505 2.16 1.52 0.85 -
P/RPS 0.86 0.60 1.03 1.22 1.35 0.00 0.41 10.37%
P/EPS 42.94 -13.32 -16.44 -67.76 33.73 0.00 13.71 16.43%
EY 2.33 -7.51 -6.08 -1.48 2.96 0.00 7.29 -14.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.66 0.93 0.95 0.98 0.76 0.39 10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment