[RGTBHD] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -141.15%
YoY- 38.7%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Revenue 35,766 49,842 6,574 4,962 5,057 5,953 5,361 33.86%
PBT 4,016 7,662 -2,613 -586 -588 -16,435 -1,346 -
Tax -647 -2,071 0 0 -368 0 0 -
NP 3,369 5,591 -2,613 -586 -956 -16,435 -1,346 -
-
NP to SH 2,224 2,888 -2,611 -586 -956 -16,435 -1,390 -
-
Tax Rate 16.11% 27.03% - - - - - -
Total Cost 32,397 44,251 9,187 5,548 6,013 22,388 6,707 27.38%
-
Net Worth 70,746 58,846 174 4,069 5,813 16,277 23,316 18.59%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Net Worth 70,746 58,846 174 4,069 5,813 16,277 23,316 18.59%
NOSH 576,930 576,930 58,132 58,132 58,132 58,132 44,838 48.08%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
NP Margin 9.42% 11.22% -39.75% -11.81% -18.90% -276.08% -25.11% -
ROE 3.14% 4.91% -1,497.15% -14.40% -16.45% -100.97% -5.96% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
RPS 5.63 8.64 11.31 8.54 8.70 10.24 11.96 -10.93%
EPS 0.39 0.50 -4.50 -1.00 -1.60 -28.30 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.102 0.003 0.07 0.10 0.28 0.52 -21.08%
Adjusted Per Share Value based on latest NOSH - 58,132
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
RPS 10.15 14.14 1.86 1.41 1.43 1.69 1.52 33.88%
EPS 0.63 0.82 -0.74 -0.17 -0.27 -4.66 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1669 0.0005 0.0115 0.0165 0.0462 0.0661 18.61%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 28/06/13 -
Price 0.17 0.16 0.36 0.12 0.275 0.25 1.02 -
P/RPS 3.02 1.85 3.18 1.41 3.16 2.44 8.53 -14.74%
P/EPS 48.54 31.96 -8.02 -11.90 -16.72 -0.88 -32.90 -
EY 2.06 3.13 -12.48 -8.40 -5.98 -113.09 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.57 120.00 1.71 2.75 0.89 1.96 -3.73%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Date 19/02/20 20/02/19 27/03/18 15/02/17 23/02/16 27/02/15 29/08/13 -
Price 0.17 0.225 0.305 0.16 0.23 0.28 1.10 -
P/RPS 3.02 2.60 2.70 1.87 2.64 2.73 9.20 -15.73%
P/EPS 48.54 44.95 -6.79 -15.87 -13.99 -0.99 -35.48 -
EY 2.06 2.22 -14.73 -6.30 -7.15 -100.97 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.21 101.67 2.29 2.30 1.00 2.12 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment