[GMUTUAL] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -58.56%
YoY- 20.23%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 11,054 8,848 16,129 28,718 20,237 19,450 30,907 -15.74%
PBT 1,599 1,391 4,569 9,510 7,288 4,766 7,444 -22.60%
Tax -562 -759 -1,212 -2,859 -1,756 -1,257 -2,031 -19.26%
NP 1,037 632 3,357 6,651 5,532 3,509 5,413 -24.06%
-
NP to SH 1,037 632 3,357 6,651 5,532 3,509 5,413 -24.06%
-
Tax Rate 35.15% 54.57% 26.53% 30.06% 24.09% 26.37% 27.28% -
Total Cost 10,017 8,216 12,772 22,067 14,705 15,941 25,494 -14.41%
-
Net Worth 349,315 345,559 338,047 319,266 311,754 289,218 270,437 4.35%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 349,315 345,559 338,047 319,266 311,754 289,218 270,437 4.35%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.38% 7.14% 20.81% 23.16% 27.34% 18.04% 17.51% -
ROE 0.30% 0.18% 0.99% 2.08% 1.77% 1.21% 2.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.94 2.36 4.29 7.65 5.39 5.18 8.23 -15.75%
EPS 0.28 0.17 0.89 1.77 1.47 0.93 1.44 -23.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.90 0.85 0.83 0.77 0.72 4.35%
Adjusted Per Share Value based on latest NOSH - 375,607
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.94 2.36 4.29 7.65 5.39 5.18 8.23 -15.75%
EPS 0.28 0.17 0.89 1.77 1.47 0.93 1.44 -23.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.90 0.85 0.83 0.77 0.72 4.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.275 0.395 0.455 0.41 0.445 0.465 0.26 -
P/RPS 9.34 16.77 10.60 5.36 8.26 8.98 3.16 19.78%
P/EPS 99.61 234.75 50.91 23.15 30.21 49.77 18.04 32.92%
EY 1.00 0.43 1.96 4.32 3.31 2.01 5.54 -24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.51 0.48 0.54 0.60 0.36 -2.99%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 28/05/18 31/05/17 23/05/16 25/05/15 26/05/14 27/05/13 -
Price 0.265 0.35 0.455 0.395 0.475 0.49 0.52 -
P/RPS 9.00 14.86 10.60 5.17 8.82 9.46 6.32 6.06%
P/EPS 95.98 208.01 50.91 22.31 32.25 52.45 36.08 17.70%
EY 1.04 0.48 1.96 4.48 3.10 1.91 2.77 -15.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.51 0.46 0.57 0.64 0.72 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment