[SCOMNET] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 26.99%
YoY- 73.79%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 33,333 39,863 32,753 24,161 30,573 24,218 6,886 30.04%
PBT 9,417 12,409 6,816 8,145 6,853 5,514 436 66.84%
Tax -2,117 -3,007 -1,406 -2,193 -1,526 -1,308 0 -
NP 7,300 9,402 5,410 5,952 5,327 4,206 436 59.91%
-
NP to SH 7,300 9,402 5,410 5,952 5,327 4,206 436 59.91%
-
Tax Rate 22.48% 24.23% 20.63% 26.92% 22.27% 23.72% 0.00% -
Total Cost 26,033 30,461 27,343 18,209 25,246 20,012 6,450 26.16%
-
Net Worth 356,773 327,505 281,549 215,790 192,900 128,600 43,740 41.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 9,645 - - -
Div Payout % - - - - 181.06% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 356,773 327,505 281,549 215,790 192,900 128,600 43,740 41.85%
NOSH 786,955 761,774 722,476 643,000 643,000 643,000 243,000 21.62%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 21.90% 23.59% 16.52% 24.63% 17.42% 17.37% 6.33% -
ROE 2.05% 2.87% 1.92% 2.76% 2.76% 3.27% 1.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.30 5.23 4.53 3.76 4.75 3.77 2.83 7.21%
EPS 0.94 1.23 0.75 0.93 0.83 0.65 0.18 31.70%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.46 0.43 0.3897 0.3356 0.30 0.20 0.18 16.91%
Adjusted Per Share Value based on latest NOSH - 761,774
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.03 4.83 3.96 2.92 3.70 2.93 0.83 30.11%
EPS 0.88 1.14 0.65 0.72 0.64 0.51 0.05 61.24%
DPS 0.00 0.00 0.00 0.00 1.17 0.00 0.00 -
NAPS 0.4318 0.3964 0.3408 0.2612 0.2335 0.1557 0.0529 41.87%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.24 1.12 1.57 1.12 0.835 0.38 0.165 -
P/RPS 28.85 21.40 34.63 29.81 17.56 10.09 5.82 30.56%
P/EPS 131.74 90.73 209.67 120.99 100.79 58.09 91.96 6.17%
EY 0.76 1.10 0.48 0.83 0.99 1.72 1.09 -5.83%
DY 0.00 0.00 0.00 0.00 1.80 0.00 0.00 -
P/NAPS 2.70 2.60 4.03 3.34 2.78 1.90 0.92 19.64%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 23/08/22 27/08/21 27/08/20 29/08/19 27/08/18 29/08/17 -
Price 1.36 1.35 1.51 1.80 0.75 0.565 0.165 -
P/RPS 31.64 25.79 33.31 47.90 15.77 15.00 5.82 32.58%
P/EPS 144.49 109.36 201.65 194.46 90.53 86.38 91.96 7.81%
EY 0.69 0.91 0.50 0.51 1.10 1.16 1.09 -7.33%
DY 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 2.96 3.14 3.87 5.36 2.50 2.83 0.92 21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment