[SCOMNET] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 404.78%
YoY- 213.92%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 11,353 12,320 11,191 13,453 13,375 -4.01%
PBT -882 -879 -1,403 1,473 495 -
Tax 0 0 0 -7 -28 -
NP -882 -879 -1,403 1,466 467 -
-
NP to SH -882 -879 -1,403 1,466 467 -
-
Tax Rate - - - 0.48% 5.66% -
Total Cost 12,235 13,199 12,594 11,987 12,908 -1.32%
-
Net Worth 44,099 46,391 48,379 47,584 51,573 -3.83%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - 20 - -
Div Payout % - - - 1.38% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 44,099 46,391 48,379 47,584 51,573 -3.83%
NOSH 244,999 244,166 241,896 20,248 20,304 86.29%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -7.77% -7.13% -12.54% 10.90% 3.49% -
ROE -2.00% -1.89% -2.90% 3.08% 0.91% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 4.63 5.05 4.63 66.44 65.87 -48.48%
EPS -0.36 -0.36 -0.58 7.24 2.30 -
DPS 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.18 0.19 0.20 2.35 2.54 -48.38%
Adjusted Per Share Value based on latest NOSH - 20,248
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.32 1.44 1.31 1.57 1.56 -4.08%
EPS -0.10 -0.10 -0.16 0.17 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0514 0.0541 0.0564 0.0555 0.0602 -3.87%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.10 0.09 0.15 0.14 0.15 -
P/RPS 2.16 1.78 3.24 0.21 0.23 74.99%
P/EPS -27.78 -25.00 -25.86 1.93 6.52 -
EY -3.60 -4.00 -3.87 51.71 15.33 -
DY 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.56 0.47 0.75 0.06 0.06 74.72%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/06 28/11/05 26/11/04 20/11/03 29/11/02 -
Price 0.14 0.08 0.16 0.13 0.16 -
P/RPS 3.02 1.59 3.46 0.20 0.24 88.26%
P/EPS -38.89 -22.22 -27.59 1.80 6.96 -
EY -2.57 -4.50 -3.63 55.69 14.38 -
DY 0.00 0.00 0.00 0.77 0.00 -
P/NAPS 0.78 0.42 0.80 0.06 0.06 89.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment