[UCREST] YoY Quarter Result on 28-Feb-2019 [#3]

Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -20.38%
YoY- -30.44%
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Revenue 1,087 15,047 2,280 7,199 12,330 519 0 -
PBT -4,126 2,233 -2,768 3,061 3,573 -399 0 -
Tax 0 -120 0 -611 -51 -1 0 -
NP -4,126 2,113 -2,768 2,450 3,522 -400 0 -
-
NP to SH -4,126 2,113 -2,768 2,450 3,522 -400 0 -
-
Tax Rate - 5.37% - 19.96% 1.43% - - -
Total Cost 5,213 12,934 5,048 4,749 8,808 919 0 -
-
Net Worth 55,968 45,354 34,570 41,530 25,599 10,736 0 -
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Net Worth 55,968 45,354 34,570 41,530 25,599 10,736 0 -
NOSH 621,877 566,927 464,032 464,032 421,045 319,527 303,999 12.65%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
NP Margin -379.58% 14.04% -121.40% 34.03% 28.56% -77.07% 0.00% -
ROE -7.37% 4.66% -8.01% 5.90% 13.76% -3.73% 0.00% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
RPS 0.17 2.65 0.49 1.55 2.93 0.16 0.00 -
EPS -0.66 0.37 -0.60 0.53 0.84 -0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.0745 0.0895 0.0608 0.0336 0.00 -
Adjusted Per Share Value based on latest NOSH - 464,032
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
RPS 0.15 2.02 0.31 0.97 1.66 0.07 0.00 -
EPS -0.55 0.28 -0.37 0.33 0.47 -0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.061 0.0465 0.0558 0.0344 0.0144 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.16 0.155 0.095 0.24 0.40 0.055 0.04 -
P/RPS 91.54 5.84 19.33 15.47 13.66 33.86 0.00 -
P/EPS -24.12 41.59 -15.93 45.46 47.82 -43.93 0.00 -
EY -4.15 2.40 -6.28 2.20 2.09 -2.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.94 1.28 2.68 6.58 1.64 0.00 -
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Date 27/04/22 28/04/21 19/06/20 29/04/19 25/04/18 25/04/17 - -
Price 0.14 0.44 0.16 0.25 0.29 0.075 0.00 -
P/RPS 80.09 16.58 32.56 16.11 9.90 46.17 0.00 -
P/EPS -21.10 118.05 -26.82 47.35 34.67 -59.91 0.00 -
EY -4.74 0.85 -3.73 2.11 2.88 -1.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 5.50 2.15 2.79 4.77 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment