[UCREST] YoY Quarter Result on 31-May-2016 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 2,917 16,858 4,912 0 972 2,230 1,513 10.77%
PBT -3,464 3,996 667 0 -5,188 1,174 -406 39.67%
Tax 832 43 -3 0 361 -366 0 -
NP -2,632 4,039 664 0 -4,827 808 -406 33.81%
-
NP to SH -2,632 4,039 664 0 -4,827 807 -406 33.81%
-
Tax Rate - -1.08% 0.45% - - 31.18% - -
Total Cost 5,549 12,819 4,248 0 5,799 1,422 1,919 17.99%
-
Net Worth 38,885 31,349 11,288 11,976 8,810 15,614 18,774 12.01%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 38,885 31,349 11,288 11,976 8,810 15,614 18,774 12.01%
NOSH 464,032 464,032 316,190 313,529 290,783 287,567 289,285 7.64%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -90.23% 23.96% 13.52% 0.00% -496.60% 36.23% -26.83% -
ROE -6.77% 12.88% 5.88% 0.00% -54.79% 5.17% -2.16% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.63 4.55 1.55 0.00 0.33 0.78 0.52 3.03%
EPS -0.57 1.09 0.21 0.00 -1.66 0.28 -0.14 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0847 0.0357 0.0382 0.0303 0.0543 0.0649 4.06%
Adjusted Per Share Value based on latest NOSH - 313,529
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.39 2.27 0.66 0.00 0.13 0.30 0.20 10.96%
EPS -0.35 0.54 0.09 0.00 -0.65 0.11 -0.05 35.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0423 0.0152 0.0161 0.0119 0.021 0.0253 12.01%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 -
Price 0.205 0.21 0.06 0.085 0.045 0.04 0.05 -
P/RPS 32.61 4.61 3.86 0.00 13.46 5.16 9.56 21.07%
P/EPS -36.14 19.24 28.57 0.00 -2.71 14.25 -35.63 0.22%
EY -2.77 5.20 3.50 0.00 -36.89 7.02 -2.81 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.48 1.68 2.23 1.49 0.74 0.77 19.76%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Date 31/07/19 30/07/18 08/08/17 27/07/16 25/02/15 28/02/14 22/02/13 -
Price 0.225 0.385 0.08 0.075 0.05 0.055 0.05 -
P/RPS 35.79 8.45 5.15 0.00 14.96 7.09 9.56 22.84%
P/EPS -39.67 35.28 38.10 0.00 -3.01 19.60 -35.63 1.68%
EY -2.52 2.83 2.62 0.00 -33.20 5.10 -2.81 -1.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 4.55 2.24 1.96 1.65 1.01 0.77 21.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment