[PINEAPP] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ-0.0%
YoY- -6.99%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 12,302 9,210 9,172 9,955 9,065 9,313 8,826 5.68%
PBT 229 189 345 246 264 264 -318 -
Tax -46 -41 -16 -87 -88 5 -35 4.65%
NP 183 148 329 159 176 269 -353 -
-
NP to SH 235 131 283 133 143 237 -374 -
-
Tax Rate 20.09% 21.69% 4.64% 35.37% 33.33% -1.89% - -
Total Cost 12,119 9,062 8,843 9,796 8,889 9,044 9,179 4.73%
-
Net Worth 25,219 24,259 22,932 22,659 22,189 21,281 21,857 2.41%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 25,219 24,259 22,932 22,659 22,189 21,281 21,857 2.41%
NOSH 48,500 48,518 48,793 49,259 49,310 48,367 48,571 -0.02%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 1.49% 1.61% 3.59% 1.60% 1.94% 2.89% -4.00% -
ROE 0.93% 0.54% 1.23% 0.59% 0.64% 1.11% -1.71% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 25.36 18.98 18.80 20.21 18.38 19.25 18.17 5.70%
EPS 0.48 0.27 0.58 0.27 0.29 0.49 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.47 0.46 0.45 0.44 0.45 2.43%
Adjusted Per Share Value based on latest NOSH - 49,259
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 25.36 18.99 18.91 20.53 18.69 19.20 18.20 5.67%
EPS 0.48 0.27 0.58 0.27 0.29 0.49 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.5002 0.4728 0.4672 0.4575 0.4388 0.4507 2.41%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.31 0.33 0.28 0.35 0.31 0.38 0.30 -
P/RPS 1.22 1.74 1.49 1.73 1.69 1.97 1.65 -4.90%
P/EPS 63.98 122.22 48.28 129.63 106.90 77.55 -38.96 -
EY 1.56 0.82 2.07 0.77 0.94 1.29 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.60 0.76 0.69 0.86 0.67 -1.82%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 25/11/11 29/11/10 25/11/09 25/11/08 27/11/07 28/11/06 -
Price 0.30 0.34 0.40 0.70 0.31 0.33 0.29 -
P/RPS 1.18 1.79 2.13 3.46 1.69 1.71 1.60 -4.94%
P/EPS 61.91 125.93 68.97 259.26 106.90 67.35 -37.66 -
EY 1.62 0.79 1.45 0.39 0.94 1.48 -2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 0.85 1.52 0.69 0.75 0.64 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment