[PUC] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
22-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -35.56%
YoY- -23.08%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 7,244 11,707 6,110 4,813 3,861 3,606 3,310 13.93%
PBT 416 1,216 774 360 468 93 309 5.07%
Tax 0 -127 -194 -90 -117 -23 -39 -
NP 416 1,089 580 270 351 70 270 7.46%
-
NP to SH 447 1,102 580 270 351 70 270 8.76%
-
Tax Rate 0.00% 10.44% 25.06% 25.00% 25.00% 24.73% 12.62% -
Total Cost 6,828 10,618 5,530 4,543 3,510 3,536 3,040 14.43%
-
Net Worth 133,541 10,791,123 15,393 14,801 13,670 11,052 9,749 54.65%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 570 - - - - -
Div Payout % - - 98.36% - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 133,541 10,791,123 15,393 14,801 13,670 11,052 9,749 54.65%
NOSH 1,117,500 847,692 95,081 96,428 92,368 77,777 74,999 56.83%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.74% 9.30% 9.49% 5.61% 9.09% 1.94% 8.16% -
ROE 0.33% 0.01% 3.77% 1.82% 2.57% 0.63% 2.77% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.65 1.38 6.43 4.99 4.18 4.64 4.41 -27.30%
EPS 0.04 0.13 0.61 0.28 0.38 0.09 0.36 -30.65%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.1195 12.73 0.1619 0.1535 0.148 0.1421 0.13 -1.39%
Adjusted Per Share Value based on latest NOSH - 96,428
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.26 0.42 0.22 0.17 0.14 0.13 0.12 13.74%
EPS 0.02 0.04 0.02 0.01 0.01 0.00 0.01 12.24%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.0483 3.9002 0.0056 0.0053 0.0049 0.004 0.0035 54.84%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.125 0.185 0.19 0.17 0.12 0.14 0.14 -
P/RPS 19.28 13.40 2.96 3.41 2.87 3.02 3.17 35.08%
P/EPS 312.50 142.31 31.15 60.71 31.58 155.56 38.89 41.50%
EY 0.32 0.70 3.21 1.65 3.17 0.64 2.57 -29.32%
DY 0.00 0.00 3.16 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.01 1.17 1.11 0.81 0.99 1.08 -0.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 28/08/13 22/08/12 24/08/11 20/08/10 28/08/09 -
Price 0.085 0.235 0.15 0.17 0.11 0.14 0.13 -
P/RPS 13.11 17.02 2.33 3.41 2.63 3.02 2.95 28.20%
P/EPS 212.50 180.77 24.59 60.71 28.95 155.56 36.11 34.34%
EY 0.47 0.55 4.07 1.65 3.45 0.64 2.77 -25.58%
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.02 0.93 1.11 0.74 0.99 1.00 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment