[YTLE] YoY Quarter Result on 30-Sep-2008 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 905.96%
YoY- 72.54%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 20,814 9,193 12,490 9,457 6,994 6,147 10,872 11.42%
PBT 19,660 4,286 6,153 3,347 1,837 1,832 4,903 26.03%
Tax -4,998 -1,253 -904 -1,169 -635 -681 -1,580 21.14%
NP 14,662 3,033 5,249 2,178 1,202 1,151 3,323 28.05%
-
NP to SH 9,031 2,191 3,661 2,193 1,271 912 3,105 19.46%
-
Tax Rate 25.42% 29.23% 14.69% 34.93% 34.57% 37.17% 32.23% -
Total Cost 6,152 6,160 7,241 7,279 5,792 4,996 7,549 -3.35%
-
Net Worth 188,707 178,018 162,711 164,474 169,466 156,342 161,999 2.57%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 188,707 178,018 162,711 164,474 169,466 156,342 161,999 2.57%
NOSH 1,347,910 1,369,375 1,355,925 1,370,625 1,412,222 1,302,857 1,349,999 -0.02%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 70.44% 32.99% 42.03% 23.03% 17.19% 18.72% 30.56% -
ROE 4.79% 1.23% 2.25% 1.33% 0.75% 0.58% 1.92% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.54 0.67 0.92 0.69 0.50 0.47 0.81 11.29%
EPS 0.67 0.16 0.27 0.16 0.09 0.07 0.23 19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.12 0.12 0.12 0.12 0.12 2.60%
Adjusted Per Share Value based on latest NOSH - 1,370,625
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.55 0.68 0.93 0.70 0.52 0.46 0.81 11.41%
EPS 0.67 0.16 0.27 0.16 0.09 0.07 0.23 19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.1326 0.1212 0.1225 0.1262 0.1164 0.1207 2.57%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.72 0.85 0.62 0.35 0.51 0.14 0.14 -
P/RPS 46.63 126.61 67.31 50.73 102.98 29.67 17.38 17.87%
P/EPS 107.46 531.25 229.63 218.75 566.67 200.00 60.87 9.93%
EY 0.93 0.19 0.44 0.46 0.18 0.50 1.64 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 6.54 5.17 2.92 4.25 1.17 1.17 27.96%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 17/11/11 25/11/10 19/11/09 20/11/08 22/11/07 23/11/06 24/11/05 -
Price 0.85 1.38 0.79 0.29 0.56 0.16 0.14 -
P/RPS 55.05 205.56 85.76 42.03 113.07 33.91 17.38 21.17%
P/EPS 126.87 862.50 292.59 181.25 622.22 228.57 60.87 13.01%
EY 0.79 0.12 0.34 0.55 0.16 0.44 1.64 -11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.07 10.62 6.58 2.42 4.67 1.33 1.17 31.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment