[YTLE] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 905.96%
YoY- 72.54%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 10,548 8,442 8,061 9,457 8,369 9,487 7,245 28.48%
PBT 1,097 1,528 825 3,347 988 2,041 1,760 -27.05%
Tax -1,105 -780 -651 -1,169 -844 -1,280 -655 41.75%
NP -8 748 174 2,178 144 761 1,105 -
-
NP to SH 627 1,139 192 2,193 218 1,221 1,329 -39.42%
-
Tax Rate 100.73% 51.05% 78.91% 34.93% 85.43% 62.71% 37.22% -
Total Cost 10,556 7,694 7,887 7,279 8,225 8,726 6,140 43.55%
-
Net Worth 146,159 170,849 230,399 164,474 130,799 162,799 159,479 -5.65%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 146,159 170,849 230,399 164,474 130,799 162,799 159,479 -5.65%
NOSH 1,217,999 1,423,750 1,920,000 1,370,625 1,090,000 1,356,666 1,328,999 -5.65%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.08% 8.86% 2.16% 23.03% 1.72% 8.02% 15.25% -
ROE 0.43% 0.67% 0.08% 1.33% 0.17% 0.75% 0.83% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.87 0.59 0.42 0.69 0.77 0.70 0.55 35.79%
EPS 0.05 0.08 0.01 0.16 0.02 0.09 0.10 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,370,625
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.79 0.63 0.60 0.70 0.62 0.71 0.54 28.90%
EPS 0.05 0.08 0.01 0.16 0.02 0.09 0.10 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1273 0.1716 0.1225 0.0974 0.1213 0.1188 -5.64%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.50 0.29 0.30 0.35 0.48 0.44 0.56 -
P/RPS 57.74 48.91 71.46 50.73 62.52 62.92 102.72 -31.91%
P/EPS 971.29 362.50 3,000.00 218.75 2,400.00 488.89 560.00 44.40%
EY 0.10 0.28 0.03 0.46 0.04 0.20 0.18 -32.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 2.42 2.50 2.92 4.00 3.67 4.67 -7.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 -
Price 0.56 0.50 0.31 0.29 0.40 0.45 0.50 -
P/RPS 64.66 84.33 73.84 42.03 52.10 64.35 91.72 -20.80%
P/EPS 1,087.85 625.00 3,100.00 181.25 2,000.00 500.00 500.00 67.98%
EY 0.09 0.16 0.03 0.55 0.05 0.20 0.20 -41.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 4.17 2.58 2.42 3.33 3.75 4.17 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment