[IRIS] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 3774.6%
YoY- 46.47%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 97,899 84,798 69,613 56,740 18,554 51.51%
PBT 4,487 5,163 75 4,882 3,330 7.73%
Tax -1,905 0 -14,953 0 3 -
NP 2,582 5,163 -14,878 4,882 3,333 -6.17%
-
NP to SH 2,587 5,163 75 4,882 3,333 -6.13%
-
Tax Rate 42.46% 0.00% 19,937.33% 0.00% -0.09% -
Total Cost 95,317 79,635 84,491 51,858 15,221 58.14%
-
Net Worth 234,490 184,392 -299 -25,251 85,331 28.72%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 234,490 184,392 -299 -25,251 85,331 28.72%
NOSH 1,019,523 921,964 13,750 841,724 836,578 5.06%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 2.64% 6.09% -21.37% 8.60% 17.96% -
ROE 1.10% 2.80% 0.00% 0.00% 3.91% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.60 9.20 506.28 6.74 2.22 44.16%
EPS 0.26 0.62 -1.78 0.58 0.40 -10.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.20 -0.0218 -0.03 0.102 22.52%
Adjusted Per Share Value based on latest NOSH - 841,724
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 12.00 10.40 8.53 6.96 2.27 51.58%
EPS 0.32 0.63 0.01 0.60 0.41 -6.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.226 -0.0004 -0.031 0.1046 28.73%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.36 0.14 0.17 0.33 0.29 -
P/RPS 3.75 1.52 0.03 4.90 13.08 -26.81%
P/EPS 141.87 25.00 31.17 56.90 72.79 18.14%
EY 0.70 4.00 3.21 1.76 1.37 -15.44%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.70 0.00 0.00 2.84 -13.76%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 23/02/07 27/02/06 22/02/05 27/02/04 27/02/03 -
Price 0.39 0.34 0.18 0.34 0.26 -
P/RPS 4.06 3.70 0.04 5.04 11.72 -23.26%
P/EPS 153.70 60.71 33.00 58.62 65.26 23.86%
EY 0.65 1.65 3.03 1.71 1.53 -19.25%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.70 0.00 0.00 2.55 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment